SpectrumOne AB Balance Sheet

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	2	1.41	5.97	1.38	3.55	13.98
Cash & Short-Term Investments	2	1.41	5.97	1.38	3.55	13.98
Cash Growth	-24.09%	-76.40%	332.58%	-61.08%	-74.61%	-76.77%
Accounts Receivable	0.12	0.2	0.83	1.46	7.78	11.5
Other Receivables	2.73	4.37	5.88	0.88	7.26	4.73
Total Trade Receivables	2.85	4.57	6.71	2.34	15.04	16.23
Inventory	-	-	-	-	0.05	0.06
Other Current Assets	0.35	0.17	0.2	0.47	1.13	1.66
Total Current Assets	5.2	6.15	12.88	4.19	19.77	31.93
Net Property, Plant & Equipment	0.05	0.05	0.14	0.19	0.19	0.22
Other Intangible Assets	2.89	3.01	15.23	29.85	45.51	55.6
Goodwill	-	0	4.31	14.75	31.72	107.16
Long-Term Investments	34.09	94.4	137.9	13.05	74.07	102.09
Other Long-Term Assets	27.18	-	-	-	-	-
Total Assets	69.4	103.61	170.46	62.03	171.25	297
Accounts Payable	-1.73	0	2.13	3.04	10.42	4.72
Accrued Expenses	1.26	0.93	1.68	2.47	3.78	7.07
Short-Term Debt	-	24.93	0	-	-	9.9
Other Current Liabilities	8.36	15.54	11.54	24.17	50.57	44.34
Total Current Liabilities	7.9	41.4	15.35	29.69	64.77	66.03
Long-Term Debt	-	0.91	15.45	26.83	0	0.24
Other Long-Term Liabilities	-	0	1.8	4.89	8.27	11.54
Total Long-Term Liabilities	-	0.91	15.45	26.83	0	0.24
Total Liabilities	7.9	42.3	30.8	56.52	64.77	66.27
Common Stock	37.42	37.42	37.42	37.42	37.42	36.42
Additional Paid-in Capital	4.02	492.07	492.07	492.07	492.07	477.47
Retained Earnings	20.07	-468.19	-391.64	-528.88	-431.3	-294.7
Shareholders' Equity	61.51	61.31	137.86	0.62	98.2	219.19
Total Liabilities & Equity	69.4	103.61	170.46	62.03	171.25	297
Total Debt	-	25.84	15.45	26.83	0	10.14
Net Cash (Debt)	2	-24.43	-9.47	-25.45	3.55	3.84
Net Cash Growth	-	-	-	-	-7.53%	-92.42%
Net Cash Per Share	0.01	-0.07	-0.03	-0.07	0.01	0.01
Book Value	61.51	61.31	137.86	0.62	98.2	219.19
Book Value Per Share	0.16	0.16	0.37	0.00	0.26	0.45
Tangible Book Value	58.62	58.3	118.32	-43.98	20.97	56.43
Tangible Book Value Per Share	0.16	0.16	0.32	-0.12	0.06	0.12