SpectrumOne AB (publ) (STO:SPEONE)
0.1860
0.00 (0.00%)
Jun 9, 2026, 4:46 PM CET
SpectrumOne AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5.48 | 7.17 | 13.7 | 26.07 | 77.9 | 61.19 | |
Revenue Growth (YoY) | -48.85% | -47.70% | -47.45% | -66.53% | 27.29% | 177.89% |
Cost of Revenue | 7.64 | 9.71 | 15.17 | 25.47 | 67.74 | 47.48 |
Gross Profit | -2.16 | -2.55 | -1.47 | 0.6 | 10.15 | 13.72 |
Selling, General & Admin | 6.42 | 7.62 | 8.91 | 11.43 | 21.66 | 20.28 |
Other Operating Expenses | 0.02 | 0.01 | -0.14 | -1.39 | -0.66 | 16.03 |
Operating Expenses | 15.63 | 23.1 | 35.8 | 37.93 | 51.44 | 75.93 |
Operating Income | -17.79 | -25.64 | -37.27 | -37.33 | -41.29 | -62.22 |
Interest Expense | -25.34 | -24.91 | -4.85 | -4.74 | -5.38 | -6.62 |
Interest & Investment Income | 0.71 | 0.94 | 0.02 | 0.38 | 0.02 | 0.39 |
Earnings From Equity Investments | -1.57 | -0.6 | 180.77 | -50.6 | -40.96 | -85.15 |
Currency Exchange Gain (Loss) | - | - | -1.03 | -0.18 | - | -0.28 |
Other Non Operating Income (Expenses) | -42.53 | - | -2.15 | -0.08 | 0 | -3.33 |
EBT Excluding Unusual Items | -86.51 | -50.21 | 135.49 | -92.55 | -87.61 | -157.2 |
Gain (Loss) on Sale of Assets | 15.85 | 15.85 | -0.98 | -6.96 | 3.97 | - |
Pretax Income | -70.66 | -34.36 | 134.51 | -99.51 | -83.64 | -157.2 |
Income Tax Expense | -1.13 | -1.9 | -2.99 | -2.86 | -1.14 | -3.11 |
Earnings From Continuing Operations | -69.53 | -32.46 | 137.5 | -96.65 | -82.5 | -154.09 |
Net Income | -69.53 | -32.46 | 137.5 | -96.65 | -82.5 | -154.09 |
Net Income to Common | -69.53 | -32.46 | 137.5 | -96.65 | -82.5 | -154.09 |
Shares Outstanding (Basic) | 374 | 374 | 374 | 374 | 374 | 490 |
Shares Outstanding (Diluted) | 374 | 374 | 374 | 374 | 374 | 490 |
Shares Change (YoY) | - | - | - | - | -23.60% | 167.20% |
EPS (Basic) | -0.19 | -0.09 | 0.37 | -0.26 | -0.22 | -0.31 |
EPS (Diluted) | -0.19 | -0.09 | 0.37 | -0.26 | -0.22 | -0.31 |
Free Cash Flow | -29.37 | -18.64 | -29.84 | -10.68 | -14.37 | -32.46 |
Free Cash Flow Per Share | -0.08 | -0.05 | -0.08 | -0.03 | -0.04 | -0.07 |
Gross Margin | -39.49% | -35.52% | -10.71% | 2.31% | 13.03% | 22.41% |
Operating Margin | -324.88% | -357.81% | -272.00% | -143.17% | -53.01% | -101.67% |
Profit Margin | -1269.86% | -452.93% | 1003.58% | -370.68% | -105.91% | -251.80% |
Free Cash Flow Margin | -536.48% | -260.13% | -217.76% | -40.98% | -18.45% | -53.04% |
EBITDA | -8.59 | -10.18 | 20.25 | -26.23 | -27.17 | -44.98 |
EBITDA Margin | -156.95% | -142.07% | 147.82% | -100.59% | -34.88% | -73.50% |
D&A For EBITDA | 9.19 | 15.46 | 57.52 | 11.1 | 14.12 | 17.24 |
EBIT | -17.79 | -25.64 | -37.27 | -37.33 | -41.29 | -62.22 |
EBIT Margin | - | - | -272.00% | -143.17% | -53.01% | -101.67% |
Revenue as Reported | 5.48 | 7.17 | 13.87 | 27.49 | 82.17 | 61.44 |