STUDBO Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue Growth (YoY	9.89%	13.72%	23.42%	12.10%	-
Currency Exchange Gain (Loss)	7.7	7.7	8.3	2.8	-
Pretax Income	61.9	52.9	-15.4	9.2	26.3
Income Tax Expense	14.2	12.1	-6.8	4.5	7.5
Earnings From Continuing Operations	47.7	40.8	-8.6	4.7	18.8
Minority Interest in Earnings	-3	-2.9	-2.7	-0.2	-
Net Income	44.7	37.9	-11.3	4.5	18.8
Net Income to Common	44.7	37.9	-11.3	4.5	18.8
Net Income Growth	266.39%	-	-	-76.06%	-
Basic Shares Outstanding	24	24	24	24	24
Diluted Shares Outstanding	24	24	24	24	24
Shares Change (YoY)	-	-	1.22%	0.59%	-
EPS (Basic)	1.84	1.56	-0.46	0.19	0.79
EPS (Diluted)	1.84	1.56	-0.47	0.19	0.79
EPS Growth	267.51%	-	-	-76.21%	-
Gross Margin	42.09%	41.29%	37.75%	40.90%	41.46%
Operating Margin	9.14%	7.19%	-2.18%	1.46%	5.42%
Profit Margin	5.22%	4.60%	-1.56%	0.77%	3.59%
Free Cash Flow Margin	7.65%	10.24%	-7.96%	-6.40%	5.19%
EBITDA	120	105.8	31.8	41.8	58.7
EBITDA Margin	14.00%	12.83%	4.39%	7.11%	11.20%
D&A For Ebitda	41.7	46.5	47.6	33.2	30.3
EBIT	78.3	59.3	-15.8	8.6	28.4
EBIT Margin	9.14%	7.19%	-2.18%	1.46%	5.42%
Effective Tax Rate	22.94%	22.87%	-	48.91%	28.52%

Source: S&P Capital IQ. Real Estate template. Financial Sources.