Studentbostäder i Norden AB (publ) (STO:STUDBO)
Sweden
· Delayed Price · Currency is SEK 1.470
+0.030 (2.08%)
Feb 21, 2025, 5:29 PM CET
STO:STUDBO Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Rental Revenue | 448.17 | 373.33 | 289.15 | 208.88 | 148 | Upgrade
|
| Other Revenue | - | 2.87 | 0 | - | - | Upgrade
|
| Total Revenue | 448.17 | 376.19 | 289.16 | 208.88 | 148 | Upgrade
|
| Revenue Growth (YoY | 19.13% | 30.10% | 38.43% | 41.13% | 44.73% | Upgrade
|
| Property Expenses | 168.22 | 139.2 | 124.51 | 102.92 | 75.02 | Upgrade
|
| Selling, General & Administrative | 44.53 | 28.8 | 28.36 | 28.39 | 11.8 | Upgrade
|
| Other Operating Expenses | -8.25 | -13.41 | -4.95 | -6.95 | -2.48 | Upgrade
|
| Total Operating Expenses | 204.5 | 154.6 | 147.93 | 124.36 | 84.35 | Upgrade
|
| Operating Income | 243.68 | 221.6 | 141.23 | 84.52 | 63.66 | Upgrade
|
| Interest Expense | -226.38 | -178.09 | -80.36 | -59.38 | -29.43 | Upgrade
|
| Interest & Investment Income | 3.79 | 2.54 | 0.22 | 0.4 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.4 | 0.03 | 6.17 | -0 | - | Upgrade
|
| Other Non-Operating Income | 3.12 | -7.4 | -8.99 | -4.83 | -0.14 | Upgrade
|
| EBT Excluding Unusual Items | 23.82 | 38.68 | 58.26 | 20.71 | 34.09 | Upgrade
|
| Merger & Restructuring Charges | - | -9.09 | -3.12 | -25.8 | - | Upgrade
|
| Total Insurance Settlements | - | - | - | 18.5 | - | Upgrade
|
| Asset Writedown | 61.69 | -539.15 | 71.11 | 203.34 | 87.66 | Upgrade
|
| Other Unusual Items | - | 14.5 | - | - | - | Upgrade
|
| Pretax Income | 85.51 | -495.05 | 126.25 | 216.75 | 121.75 | Upgrade
|
| Income Tax Expense | 65.44 | -143.82 | 50.52 | 102.53 | 31.05 | Upgrade
|
| Net Income | 20.07 | -351.24 | 75.74 | 114.22 | 90.7 | Upgrade
|
| Net Income to Common | 20.07 | -351.24 | 75.74 | 114.22 | 90.7 | Upgrade
|
| Net Income Growth | - | - | -33.69% | 25.93% | 23.00% | Upgrade
|
| Basic Shares Outstanding | 578 | 276 | 205 | 181 | 95 | Upgrade
|
| Diluted Shares Outstanding | 578 | 276 | 205 | 190 | 95 | Upgrade
|
| Shares Change (YoY) | 109.66% | 34.25% | 7.90% | 101.11% | - | Upgrade
|
| EPS (Basic) | 0.03 | -1.27 | 0.37 | 0.63 | 0.96 | Upgrade
|
| EPS (Diluted) | 0.03 | -1.27 | 0.37 | 0.60 | 0.96 | Upgrade
|
| EPS Growth | - | - | -38.55% | -37.38% | - | Upgrade
|
| Operating Margin | 54.37% | 58.90% | 48.84% | 40.46% | 43.01% | Upgrade
|
| Profit Margin | 4.48% | -93.37% | 26.19% | 54.68% | 61.28% | Upgrade
|
| Free Cash Flow Margin | 7.31% | -26.28% | 47.47% | -25.00% | 13.89% | Upgrade
|
| EBITDA | 245.62 | 223.54 | 142.85 | 84.65 | 63.86 | Upgrade
|
| EBITDA Margin | 54.80% | 59.42% | 49.40% | 40.53% | 43.15% | Upgrade
|
| D&A For Ebitda | 1.94 | 1.94 | 1.63 | 0.13 | 0.2 | Upgrade
|
| EBIT | 243.68 | 221.6 | 141.23 | 84.52 | 63.66 | Upgrade
|
| EBIT Margin | 54.37% | 58.90% | 48.84% | 40.46% | 43.01% | Upgrade
|
| Effective Tax Rate | 76.53% | - | 40.01% | 47.30% | 25.50% | Upgrade
|
| Revenue as Reported | 456.43 | 389.6 | 294.1 | 234.33 | 150.48 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.