Studentbostäder i Norden AB (publ) (STO:STUDBO)
Sweden · Delayed Price · Currency is SEK 1.350
-0.020 (-1.46%)
Jun 15, 2026, 12:22 PM CET
STO:STUDBO Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 485.19 | 478.45 | 448.17 | 373.33 | 289.15 | 208.88 |
Other Revenue | - | - | 0 | - | 0 | - |
| 485.19 | 478.45 | 448.17 | 373.33 | 289.16 | 208.88 | |
Revenue Growth (YoY | 5.62% | 6.76% | 20.05% | 29.11% | 38.43% | 41.13% |
Property Expenses | 181.73 | 180.66 | 168.22 | 139.2 | 124.51 | 102.92 |
Selling, General & Administrative | 36.04 | 31.43 | 29.21 | 28.8 | 28.36 | 28.39 |
Other Operating Expenses | -6.36 | -6.54 | -8.25 | -16.27 | -4.95 | -6.95 |
Total Operating Expenses | 211.41 | 205.55 | 189.18 | 151.73 | 147.93 | 124.36 |
Operating Income | 273.78 | 272.9 | 258.99 | 221.6 | 141.23 | 84.52 |
Interest Expense | -236.61 | -236.41 | -225.19 | -182.86 | -80.36 | -59.38 |
Interest & Investment Income | 5.27 | 5.03 | 3.79 | 2.54 | 0.22 | 0.4 |
Currency Exchange Gain (Loss) | -0.06 | -0.38 | -0.4 | 0.03 | 6.17 | -0 |
Other Non-Operating Income | -0.67 | -5.12 | 1.94 | 11.87 | -8.99 | -4.83 |
EBT Excluding Unusual Items | 41.71 | 36.02 | 39.13 | 53.18 | 58.26 | 20.71 |
Merger & Restructuring Charges | - | - | - | - | -3.12 | -25.8 |
Total Insurance Settlements | - | - | - | - | - | 18.5 |
Asset Writedown | 98.41 | 218.25 | 61.69 | -539.15 | 71.11 | 203.34 |
Other Unusual Items | 6.92 | 6.92 | -15.31 | -9.09 | - | - |
Pretax Income | 147.05 | 261.19 | 85.51 | -495.05 | 126.25 | 216.75 |
Income Tax Expense | 56.42 | 46.79 | 65.44 | -143.82 | 50.52 | 102.53 |
Net Income | 90.63 | 214.4 | 20.07 | -351.24 | 75.74 | 114.22 |
Net Income to Common | 90.63 | 214.4 | 20.07 | -351.24 | 75.74 | 114.22 |
Net Income Growth | -54.70% | 968.26% | - | - | -33.69% | 25.93% |
Basic Shares Outstanding | 687 | 658 | 578 | 276 | 205 | 181 |
Diluted Shares Outstanding | 687 | 658 | 578 | 276 | 205 | 190 |
Shares Change (YoY) | 18.85% | 13.85% | 109.66% | 34.25% | 7.90% | 101.11% |
EPS (Basic) | 0.13 | 0.33 | 0.03 | -1.27 | 0.37 | 0.63 |
EPS (Diluted) | 0.13 | 0.33 | 0.03 | -1.27 | 0.37 | 0.60 |
EPS Growth | -61.88% | 838.33% | - | - | -38.55% | -37.38% |
Operating Margin | 56.43% | 57.04% | 57.79% | 59.36% | 48.84% | 40.46% |
Profit Margin | 18.68% | 44.81% | 4.48% | -94.08% | 26.19% | 54.68% |
EBITDA | 275.86 | 274.93 | 260.85 | 223.54 | 142.85 | 84.65 |
EBITDA Margin | 56.86% | 57.46% | 58.20% | 59.88% | 49.40% | 40.53% |
D&A For Ebitda | 2.08 | 2.04 | 1.86 | 1.94 | 1.63 | 0.13 |
EBIT | 273.78 | 272.9 | 258.99 | 221.6 | 141.23 | 84.52 |
EBIT Margin | 56.43% | 57.04% | 57.79% | 59.36% | 48.84% | 40.46% |
Effective Tax Rate | 38.37% | 17.91% | 76.53% | - | 40.01% | 47.30% |
Revenue as Reported | 491.55 | 484.99 | 456.43 | 389.6 | 294.1 | 234.33 |