Stockwik Förvaltning AB (publ) (STO:STWK)
Sweden · Delayed Price · Currency is SEK 16.80
-0.10 (-0.59%)
Dec 19, 2025, 5:29 PM CET
Stockwik Förvaltning AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 885.1 | 850.9 | 818.3 | 764.6 | 584.5 | 426.8 | Upgrade | |
Revenue Growth (YoY) | 5.41% | 3.98% | 7.02% | 30.81% | 36.95% | 23.32% | Upgrade |
Cost of Revenue | 377.7 | 349.4 | 337.9 | 346.4 | 268.1 | 228.5 | Upgrade |
Gross Profit | 507.4 | 501.5 | 480.4 | 418.2 | 316.4 | 198.3 | Upgrade |
Selling, General & Admin | 423.1 | 417.9 | 405.8 | 349.3 | 256.1 | 166.5 | Upgrade |
Other Operating Expenses | -9.2 | -9.3 | -12.9 | -9.8 | -6.8 | -5.1 | Upgrade |
Operating Expenses | 464.3 | 458.9 | 444.9 | 383.2 | 287.1 | 187.1 | Upgrade |
Operating Income | 43.1 | 42.6 | 35.5 | 35 | 29.3 | 11.2 | Upgrade |
Interest Expense | -45.1 | -48.7 | -49.8 | -36.7 | -28.8 | -20.8 | Upgrade |
Interest & Investment Income | 0.7 | 0.8 | 1.8 | 0.7 | 0.7 | 0.1 | Upgrade |
Currency Exchange Gain (Loss) | 0.4 | 0.4 | 0.8 | 0.4 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -15.6 | -4.8 | -12.5 | -2.5 | -7.6 | -5.1 | Upgrade |
EBT Excluding Unusual Items | -16.5 | -9.7 | -24.2 | -3.1 | -6.4 | -14.6 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 0.1 | - | 1.4 | 0.5 | Upgrade |
Gain (Loss) on Sale of Assets | 2.9 | 2.9 | 0.1 | 3.8 | 1.3 | 0.2 | Upgrade |
Other Unusual Items | - | - | - | - | 4.3 | - | Upgrade |
Pretax Income | -13.6 | -6.8 | -24 | 0.7 | 0.6 | -13.9 | Upgrade |
Income Tax Expense | 7.1 | 6.8 | 13.2 | -3.1 | 9.5 | -14.3 | Upgrade |
Earnings From Continuing Operations | -20.7 | -13.6 | -37.2 | 3.8 | -8.9 | 0.4 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | -2.1 | -1.2 | Upgrade |
Net Income to Company | -20.7 | -13.6 | -37.2 | 3.8 | -11 | -0.8 | Upgrade |
Net Income | -20.7 | -13.6 | -37.2 | 3.8 | -11 | -0.8 | Upgrade |
Net Income to Common | -20.7 | -13.6 | -37.2 | 3.8 | -11 | -0.8 | Upgrade |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 5 | Upgrade |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 5 | Upgrade |
Shares Change (YoY) | - | - | 2.10% | 8.02% | 24.82% | 8.60% | Upgrade |
EPS (Basic) | -3.28 | -2.15 | -5.89 | 0.62 | -1.92 | -0.17 | Upgrade |
EPS (Diluted) | -3.29 | -2.16 | -5.89 | 0.61 | -1.92 | -0.17 | Upgrade |
Free Cash Flow | 12.2 | 50.2 | 36.4 | 22.8 | 5.1 | 31.6 | Upgrade |
Free Cash Flow Per Share | 1.93 | 7.95 | 5.77 | 3.69 | 0.89 | 6.89 | Upgrade |
Gross Margin | 57.33% | 58.94% | 58.71% | 54.70% | 54.13% | 46.46% | Upgrade |
Operating Margin | 4.87% | 5.01% | 4.34% | 4.58% | 5.01% | 2.62% | Upgrade |
Profit Margin | -2.34% | -1.60% | -4.55% | 0.50% | -1.88% | -0.19% | Upgrade |
Free Cash Flow Margin | 1.38% | 5.90% | 4.45% | 2.98% | 0.87% | 7.40% | Upgrade |
EBITDA | 54.9 | 54.3 | 87.5 | 40.5 | 50.8 | 25 | Upgrade |
EBITDA Margin | 6.20% | 6.38% | 10.69% | 5.30% | 8.69% | 5.86% | Upgrade |
D&A For EBITDA | 11.8 | 11.7 | 52 | 5.5 | 21.5 | 13.8 | Upgrade |
EBIT | 43.1 | 42.6 | 35.5 | 35 | 29.3 | 11.2 | Upgrade |
EBIT Margin | 4.87% | 5.01% | 4.34% | 4.58% | 5.01% | 2.62% | Upgrade |
Effective Tax Rate | - | - | - | - | 1583.33% | - | Upgrade |
Revenue as Reported | 897.3 | 863 | 833.2 | 778.6 | 592.9 | 432.1 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.