Stockwik Förvaltning AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	123	145	108	108	129	566
Market Cap Growth	-8.81%	34.62%	-0.23%	-16.59%	-77.13%	26.68%
Enterprise Value	558.59	532.04	493.57	493.32	494.18	822.97
Last Close Price	17.00	20.10	17.06	17.10	20.50	91.90
PE Ratio	-	-	-	-	33.61	-
Forward PE	-	8.02	9.45	13.40	13.26	33.15
PS Ratio	0.13	0.16	0.12	0.13	0.17	0.95
PB Ratio	0.57	0.67	0.51	0.48	0.50	2.23
P/FCF Ratio	6.52	5.20	2.14	2.96	5.67	110.94
P/OCF Ratio	4.61	4.20	1.80	2.66	4.98	91.25
EV/Sales Ratio	0.61	0.58	0.57	0.59	0.63	1.39
EV/EBITDA Ratio	5.86	5.47	5.19	5.51	5.96	11.91
EV/EBIT Ratio	12.41	11.30	11.02	13.16	12.61	26.89
EV/FCF Ratio	29.71	19.07	9.83	13.55	21.67	161.37
Debt / Equity Ratio	2.05	1.95	1.86	1.77	1.89	1.69
Debt / EBITDA Ratio	4.94	4.69	4.45	4.74	6.24	6.43
Debt / FCF Ratio	25.05	16.34	8.43	11.65	22.70	87.08
Net Debt / Equity Ratio	-	1.78	1.83	1.72	1.40	1.01
Net Debt / EBITDA Ratio	4.55	3.98	4.06	4.31	4.40	3.72
Net Debt / FCF Ratio	23.07	13.88	7.69	10.59	16.00	50.41
Asset Turnover	1.11	1.12	1.07	0.96	0.89	0.85
Inventory Turnover	7.06	8.31	7.24	6.42	7.72	9.80
Quick Ratio	0.87	1.03	0.82	0.86	0.44	1.82
Current Ratio	1.21	1.28	1.05	1.10	0.53	2.01
Return on Equity (ROE)	-6.67%	-5.28%	-6.25%	-15.35%	1.48%	-5.85%
Return on Assets (ROA)	5.18%	5.16%	11.15%	6.69%	24.21%	-65.06%
Return on Invested Capital (ROIC)	6.92%	7.03%	14.86%	9.41%	37.44%	-102.92%
Return on Capital Employed (ROCE)	7.11%	7.60%	7.46%	8.33%	8.18%	5.54%
Earnings Yield	-	-	-	-	2.98%	-
FCF Yield	15.34%	19.25%	46.63%	33.73%	17.62%	0.90%
Buyback Yield / Dilution	-5.24%	-1.68%	0.00%	-2.11%	-8.02%	-24.82%
Total Shareholder Return	-5.24%	-1.68%	0.00%	-2.11%	-8.02%	-24.82%