Summa Defence Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	105.96	79.16
Revenue Growth (YoY)	33.85%	-
Cost of Revenue	34	19.91
Gross Profit	71.96	59.25
Selling, General & Admin	65.06	44.9
Amortization of Goodwill & Intangibles	10.14	0.33
Other Operating Expenses	11.79	8.12
Operating Expenses	91.27	58.84
Operating Income	-19.31	0.41
Interest Expense	-1.96	-1.52
Interest & Investment Income	0.12	0.25
EBT Excluding Unusual Items	-21.16	-0.85
Impairment of Goodwill	-1.96	-
Gain (Loss) on Sale of Investments	-	-3.33
Asset Writedown	-0.53	-16.37
Pretax Income	-23.65	-20.56
Income Tax Expense	0.3	0.02
Earnings From Continuing Operations	-23.95	-20.57
Minority Interest in Earnings	-0.49	-0.12
Net Income	-24.44	-20.69
Net Income to Common	-24.44	-20.69
Shares Outstanding (Basic)	30	9
Shares Outstanding (Diluted)	30	9
Shares Change (YoY)	240.85%	-
EPS (Basic)	-0.83	-2.39
EPS (Diluted)	-0.83	-2.39
Free Cash Flow	-18.73	-0.77
Free Cash Flow Per Share	-0.63	-0.09
Gross Margin	67.92%	74.85%
Operating Margin	-18.22%	0.52%
Profit Margin	-23.07%	-26.13%
Free Cash Flow Margin	-17.67%	-0.97%
EBITDA	-5.94	22.28
EBITDA Margin	-5.61%	28.15%
D&A For EBITDA	13.37	21.87
EBIT	-19.31	0.41
EBIT Margin	-18.22%	0.52%