Summa Defence Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	120.69	105.96	79.16
Revenue Growth	43.05%	33.85%	-
Cost of Revenue	51.07	34	19.91
Gross Profit	69.62	71.96	59.25
Selling, General & Admin	68.2	65.06	44.9
Amortization of Goodwill & Intangibles	10.14	10.14	0.33
Other Operating Expenses	13.52	11.79	8.12
Operating Expenses	102.82	91.27	58.84
Operating Income	-33.19	-19.31	0.41
Interest Expense	-3.27	-1.96	-1.52
Interest & Investment Income	0.12	0.12	0.25
EBT Excluding Unusual Items	-36.35	-21.16	-0.85
Impairment of Goodwill	-1.96	-1.96	-
Gain (Loss) on Sale of Investments	-	-	-3.33
Asset Writedown	-0.53	-0.53	-16.37
Pretax Income	-38.85	-23.65	-20.56
Income Tax Expense	-0.11	0.3	0.02
Earnings From Continuing Operations	-38.73	-23.95	-20.57
Minority Interest in Earnings	0	-0.49	-0.12
Net Income	-38.73	-24.44	-20.69
Net Income to Common	-38.73	-24.44	-20.69
Net Income Growth	-	-	-
Shares Outstanding (Basic)	46	30	9
Shares Outstanding (Diluted)	46	30	9
Shares Change	254.05%	240.85%	-
EPS (Basic)	-0.84	-0.83	-2.39
EPS (Diluted)	-0.84	-0.83	-2.39
EPS Growth	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Free Cash Flow	-27.67	-18.73	-0.77
Free Cash Flow Per Share	-0.60	-0.63	-0.09
Gross Margin	57.69%	67.92%	74.85%
Operating Margin	-27.50%	-18.22%	0.52%
Profit Margin	-32.09%	-23.07%	-26.13%
Free Cash Flow Margin	-22.93%	-17.67%	-0.97%
EBITDA	-13.14	-5.94	22.28
EBITDA Margin	-10.89%	-5.61%	28.15%
D&A For EBITDA	20.05	13.37	21.87
EBIT	-33.19	-19.31	0.41
EBIT Margin	-27.50%	-18.22%	0.52%