Sweco AB (publ) (STO:SWEC.B)
129.10
-0.40 (-0.31%)
Sep 2, 2026, 5:29 PM CET
Sweco AB Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 32,587 | 31,586 | 30,676 | 28,523 | 24,296 | 21,803 |
Revenue Growth | 5.87% | 2.97% | 7.55% | 17.40% | 11.43% | 4.53% |
Gross Profit Gross Profit Growth | 11,058 | 10,746 | 10,444 | 9,580 | 8,209 | 7,326 |
Operating Income Operating Income Growth | 3,580 | 3,491 | 3,189 | 2,611 | 2,287 | 2,079 |
Net Income Net Income Growth | 2,278 | 2,226 | 2,071 | 1,667 | 1,651 | 1,492 |
Earnings Per Share EPS Growth | 6.30 | 6.16 | 5.75 | 4.64 | 4.60 | 4.17 |
EPS Growth | 7.68% | 7.13% | 23.92% | 0.87% | 10.31% | 16.48% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Sweco Sweden Sweco Sweden Growth | 9,798 | 9,358 | 8,929 | 8,405 | 7,785 | 7,398 |
Sweco Norway Sweco Norway Growth | 3,680 | 3,558 | 3,515 | 3,483 | 3,245 | 2,622 |
Sweco Finland Sweco Finland Growth | 3,845 | 3,632 | 3,604 | 3,641 | 3,210 | 2,947 |
Sweco Denmark Sweco Denmark Growth | 3,289 | 3,340 | 3,449 | 2,818 | 2,218 | 1,905 |
Sweco Netherlands Sweco Netherlands Growth | 3,684 | 3,528 | 3,238 | 2,799 | 2,274 | 2,024 |
Sweco Belgium Sweco Belgium Growth | 4,175 | 4,016 | 3,995 | 3,665 | 2,310 | 1,907 |
Sweco UK Sweco UK Growth | 1,507 | 1,548 | 1,518 | 1,480 | 1,411 | 1,199 |
Sweco Germany & Central Europe Sweco Germany & Central Europe Growth | 3,009 | 2,995 | 2,813 | 2,542 | 2,099 | 2,015 |
Group-Wide, Eliminations, Etc Group-Wide, Eliminations, Etc Growth | -398 | -388 | -385 | -311 | -255 | -227 |
Total Total Growth | 32,589 | 31,587 | 30,676 | 28,522 | 24,297 | 21,790 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 663 | 1,478 | 1,654 | 1,103 | 850 | 896 |
Total Debt Total Debt Growth | 7,155 | 6,571 | 6,776 | 6,640 | 4,439 | 4,420 |
Net Cash (Debt) Net Cash Growth | -6,492 | -5,093 | -5,122 | -5,537 | -3,589 | -3,524 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -17.96 | -14.10 | -14.21 | -15.40 | -9.99 | -9.85 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 3,935 | 4,011 | 4,062 | 2,504 | 2,515 | 2,199 |
Capital Expenditures CapEx Growth | -436 | -394 | -363 | -336 | -274 | -229 |
Free Cash Flow Free Cash Flow Growth | 3,499 | 3,617 | 3,699 | 2,168 | 2,241 | 1,970 |
Free Cash Flow Growth | 9.58% | -2.22% | 70.62% | -3.26% | 13.76% | -35.66% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 33.93% | 34.02% | 34.05% | 33.59% | 33.79% | 33.60% |
Operating Margin | 10.99% | 11.05% | 10.40% | 9.15% | 9.41% | 9.54% |
Pretax Margin | 9.38% | 9.45% | 8.95% | 7.64% | 8.88% | 8.70% |
Profit Margin | 6.99% | 7.05% | 6.75% | 5.84% | 6.79% | 6.84% |
FCF Margin | 10.74% | 11.45% | 12.06% | 7.60% | 9.22% | 9.04% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 3.700 | 3.700 | 3.300 | 2.950 | 2.700 | 2.450 |
Dividend Per Share Growth | 12.12% | 12.12% | 11.86% | 9.26% | 10.20% | 11.36% |
Dividend Yield | 2.86% | 2.51% | 2.10% | 2.35% | 2.97% | 1.61% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 20.49 | 24.44 | 28.59 | 29.12 | 21.69 | 40.78 |
Forward PE | 16.71 | 21.35 | 24.33 | 24.01 | 22.04 | 35.17 |
P/FCF Ratio | 13.34 | 15.04 | 16.01 | 22.39 | 15.98 | 30.88 |
PS Ratio | 1.43 | 1.72 | 1.93 | 1.70 | 1.47 | 2.79 |