Sweco AB (publ) (STO:SWEC.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
129.10
-0.40 (-0.31%)
Sep 2, 2026, 5:29 PM CET

Sweco AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
32,58731,58630,67628,52324,29621,803
Revenue Growth
5.87%2.97%7.55%17.40%11.43%4.53%
Gross Profit
11,05810,74610,4449,5808,2097,326
Operating Income
3,5803,4913,1892,6112,2872,079
Net Income
2,2782,2262,0711,6671,6511,492
Earnings Per Share
6.306.165.754.644.604.17
EPS Growth
7.68%7.13%23.92%0.87%10.31%16.48%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sweco Sweden
9,7989,3588,9298,4057,7857,398
Sweco Norway
3,6803,5583,5153,4833,2452,622
Sweco Finland
3,8453,6323,6043,6413,2102,947
Sweco Denmark
3,2893,3403,4492,8182,2181,905
Sweco Netherlands
3,6843,5283,2382,7992,2742,024
Sweco Belgium
4,1754,0163,9953,6652,3101,907
Sweco UK
1,5071,5481,5181,4801,4111,199
Sweco Germany & Central Europe
3,0092,9952,8132,5422,0992,015
Group-Wide, Eliminations, Etc
-398-388-385-311-255-227
Total
32,58931,58730,67628,52224,29721,790

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6631,4781,6541,103850896
Total Debt
7,1556,5716,7766,6404,4394,420
Net Cash (Debt)
-6,492-5,093-5,122-5,537-3,589-3,524
Net Cash Growth
------
Net Cash Per Share
-17.96-14.10-14.21-15.40-9.99-9.85

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,9354,0114,0622,5042,5152,199
Capital Expenditures
-436-394-363-336-274-229
Free Cash Flow
3,4993,6173,6992,1682,2411,970
Free Cash Flow Growth
9.58%-2.22%70.62%-3.26%13.76%-35.66%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.93%34.02%34.05%33.59%33.79%33.60%
Operating Margin
10.99%11.05%10.40%9.15%9.41%9.54%
Pretax Margin
9.38%9.45%8.95%7.64%8.88%8.70%
Profit Margin
6.99%7.05%6.75%5.84%6.79%6.84%
FCF Margin
10.74%11.45%12.06%7.60%9.22%9.04%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.7003.7003.3002.9502.7002.450
Dividend Per Share Growth
12.12%12.12%11.86%9.26%10.20%11.36%
Dividend Yield
2.86%2.51%2.10%2.35%2.97%1.61%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.4924.4428.5929.1221.6940.78
Forward PE
16.7121.3524.3324.0122.0435.17
P/FCF Ratio
13.3415.0416.0122.3915.9830.88
PS Ratio
1.431.721.931.701.472.79