Sweco AB (publ) (STO:SWEC.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
143.60
+2.60 (1.84%)
Nov 2, 2026, 5:29 PM CET

Sweco AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
33,05631,58630,67628,52324,29621,803
Revenue Growth
6.16%2.97%7.55%17.40%11.43%4.53%
Gross Profit
11,28610,74610,4449,5808,2097,326
Operating Income
3,6663,4913,1892,6112,2872,079
Net Income
2,3752,2262,0711,6671,6511,492
Earnings Per Share
6.576.165.754.644.604.17
EPS Growth
9.89%7.13%23.92%0.87%10.31%16.48%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sweco Sweden
9,9069,3588,9298,4057,7857,398
Sweco Norway
3,7923,5583,5153,4833,2452,622
Sweco Finland
3,9743,6323,6043,6413,2102,947
Sweco Denmark
3,2363,3403,4492,8182,2181,905
Sweco Netherlands
3,7333,5283,2382,7992,2742,024
Sweco Belgium
4,2454,0163,9953,6652,3101,907
Sweco UK
1,5011,5481,5181,4801,4111,199
Sweco Germany & Central Europe
3,0602,9952,8132,5422,0992,015
Group-Wide, Eliminations, Etc
-390-388-385-311-255-227
Total
33,05731,58730,67628,52224,29721,790

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6341,4781,6541,103850896
Total Debt
7,3946,5716,7766,6404,4394,420
Net Cash (Debt)
-6,760-5,093-5,122-5,537-3,589-3,524
Net Cash Growth
------
Net Cash Per Share
-18.71-14.10-14.21-15.40-9.99-9.85

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,7794,0114,0622,5042,5152,199
Capital Expenditures
-431-394-363-336-274-229
Free Cash Flow
3,3483,6173,6992,1682,2411,970
Free Cash Flow Growth
1.09%-2.22%70.62%-3.26%13.76%-35.66%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.14%34.02%34.05%33.59%33.79%33.60%
Operating Margin
11.09%11.05%10.40%9.15%9.41%9.54%
Pretax Margin
9.57%9.45%8.95%7.64%8.88%8.70%
Profit Margin
7.18%7.05%6.75%5.84%6.79%6.84%
FCF Margin
10.13%11.45%12.06%7.60%9.22%9.04%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.7003.7003.3002.9502.7002.450
Dividend Per Share Growth
12.12%12.12%11.86%9.26%10.20%11.36%
Dividend Yield
2.58%2.45%2.00%2.18%2.70%1.44%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.8624.4428.5929.1221.6940.78
Forward PE
17.8421.3524.3324.0122.0435.17
P/FCF Ratio
15.2115.0416.0122.3915.9830.88
PS Ratio
1.541.721.931.701.472.79