Sweco AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	32,635	31,630	30,708	28,562	24,327	21,803
Revenue Growth (YoY)	5.90%	3.00%	7.51%	17.41%	11.58%	4.50%
Cost of Revenue	27,746	26,873	26,251	24,779	21,017	18,711
Gross Profit	4,889	4,757	4,457	3,783	3,310	3,092
Depreciation & Amortization Expenses	1,362	1,318	1,275	1,175	1,023	1,013
Other Operating Expenses	256	236	168	192	43	104
Total Operating Expenses	1,618	1,554	1,443	1,367	1,066	1,117
Operating Income	3,272	3,203	3,015	2,416	2,245	1,974
Interest Income	-	36	44	26	-	-
Interest Expense	-120	-255	-318	-265	-44	-46
Other Non-Operating Income (Expense)	-95	-102	-170	-168	-44	-31
Total Non-Operating Income (Expense)	-215	-321	-444	-407	-88	-77
Pretax Income	3,056	2,985	2,747	2,179	2,156	1,897
Provision for Income Taxes	778	759	675	513	505	405
Net Income	2,278	2,226	2,072	1,667	1,652	1,492
Minority Interest in Earnings	-1	0	0	0	1	0
Net Income to Common	2,278	2,226	2,071	1,667	1,651	1,492
Net Income Growth	7.86%	7.48%	24.23%	0.97%	10.66%	15.48%
Shares Outstanding (Basic)	361	360	360	359	358	357
Shares Outstanding (Diluted)	361	361	360	360	359	358
Shares Change (YoY)	0.24%	0.23%	0.22%	0.11%	0.31%	-0.89%
EPS (Basic)	6.32	6.18	5.76	4.65	4.61	4.18
EPS (Diluted)	6.30	6.16	5.75	4.64	4.60	4.17
EPS Growth	7.69%	7.13%	23.92%	0.87%	10.31%	16.48%
EBIT	3,272	3,203	3,015	2,416	2,245	1,974