Synsam AB (publ) (STO:SYNSAM)
Sweden · Delayed Price · Currency is SEK 62.00
+2.40 (4.03%)
Nov 12, 2026, 5:29 PM CET
Synsam AB Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 7,511 | 7,065 | 6,435 | 5,905 | 5,277 | 4,669 |
Revenue Growth | 7.35% | 9.79% | 8.97% | 11.90% | 13.02% | 22.68% |
Gross Profit Gross Profit Growth | 5,619 | 5,244 | 4,844 | 4,458 | 3,998 | 3,581 |
Operating Income Operating Income Growth | 921 | 861 | 819 | 696 | 552 | 633 |
Net Income Net Income Growth | 536 | 454 | 366 | 311 | 328 | 51 |
Earnings Per Share EPS Growth | 3.76 | 3.14 | 2.48 | 2.09 | 2.19 | 0.60 |
EPS Growth | 34.28% | 26.82% | 18.78% | -4.67% | 265.46% | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Synsam Sweden Synsam Sweden Growth | 3,616 | 3,467 | 3,091 | 2,835 | 2,534 | 2,266 |
Synsam Denmark Synsam Denmark Growth | 1,165 | 1,143 | 1,198 | 1,181 | 1,093 | 1,018 |
Synsam Norway Synsam Norway Growth | 1,427 | 1,365 | 1,260 | 1,175 | 1,128 | 1,020 |
Synsam Finland Synsam Finland Growth | 904 | 851 | 710 | 590 | 393 | 266 |
Other and Central Functions Other and Central Functions Growth | 1,714 | 1,728 | 1,500 | 1,355 | 1,199 | 979 |
Eliminations Eliminations Growth | - | -1,490 | -1,324 | -1,231 | -1,070 | -881 |
Total Total Growth | 7,336 | 7,064 | 6,435 | 5,905 | 5,277 | 4,668 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 546 | 600 | 420 | 582 | 444 | 755 |
Total Debt Total Debt Growth | 3,687 | 3,514 | 3,414 | 3,255 | 3,397 | 3,126 |
Net Cash (Debt) Net Cash Growth | -3,141 | -2,914 | -2,994 | -2,673 | -2,953 | -2,371 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -22.05 | -20.18 | -20.28 | -17.94 | -19.71 | -27.85 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,305 | 1,266 | 933 | 1,150 | 690 | 980 |
Capital Expenditures CapEx Growth | -254 | -276 | -335 | -216 | -352 | -246 |
Free Cash Flow Free Cash Flow Growth | 1,051 | 990 | 598 | 934 | 338 | 734 |
Free Cash Flow Growth | 52.54% | 65.55% | -35.97% | 176.33% | -53.95% | -3.55% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 74.81% | 74.22% | 75.28% | 75.50% | 75.76% | 76.70% |
Operating Margin | 12.26% | 12.19% | 12.73% | 11.79% | 10.46% | 13.56% |
Pretax Margin | 8.53% | 8.35% | 7.66% | 7.04% | 7.86% | 3.49% |
Profit Margin | 7.14% | 6.43% | 5.69% | 5.27% | 6.22% | 1.09% |
FCF Margin | 13.99% | 14.01% | 9.29% | 15.82% | 6.40% | 15.72% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.800 | 1.800 | 1.800 | 1.800 | 1.700 | 1.700 |
Dividend Per Share Growth | 0% | 0% | 0% | 5.88% | 0% | - |
Dividend Yield | 2.90% | 2.67% | 4.01% | 3.91% | 4.28% | 2.21% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 15.39 | 21.24 | 17.99 | 21.95 | 18.07 | 226.47 |
Forward PE | 13.88 | 16.99 | 11.93 | 15.44 | 15.98 | 29.38 |
P/FCF Ratio | 7.74 | 9.74 | 11.01 | 7.31 | 17.54 | 15.74 |
PS Ratio | 1.15 | 1.37 | 1.02 | 1.16 | 1.12 | 2.47 |