Synsam AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	9,327	9,643	6,586	6,827	5,928	11,550
Market Cap Growth	37.17%	46.43%	-3.53%	15.16%	-48.68%	-
Enterprise Value	12,241	12,630	9,356	9,809	8,811	18,039
Last Close Price	65.70	67.50	42.83	42.53	35.20	66.82
PE Ratio	20.90	21.24	17.99	21.95	18.07	226.47
Forward PE	15.96	16.99	11.93	15.44	15.98	29.38
PS Ratio	1.32	1.37	1.02	1.16	1.12	2.47
PB Ratio	3.83	3.96	2.58	2.71	2.29	4.66
P/FCF Ratio	9.42	9.74	11.01	7.31	17.54	15.74
P/OCF Ratio	7.37	7.62	7.06	5.94	8.59	11.79
EV/Sales Ratio	1.73	1.79	1.45	1.66	1.67	3.86
EV/EBITDA Ratio	7.38	10.34	8.07	9.47	10.35	20.52
EV/EBIT Ratio	14.22	14.67	11.42	14.09	15.96	28.50
EV/FCF Ratio	12.36	12.76	15.65	10.50	26.07	24.58
Debt / Equity Ratio	1.44	1.44	1.34	1.29	1.32	1.26
Debt / EBITDA Ratio	2.12	2.12	2.18	2.32	2.87	2.70
Debt / FCF Ratio	3.55	3.55	5.71	3.49	10.05	4.26
Net Debt / Equity Ratio	1.20	1.20	1.17	1.06	1.14	0.96
Net Debt / EBITDA Ratio	2.38	2.38	2.58	2.58	3.47	2.70
Net Debt / FCF Ratio	2.94	2.94	5.01	2.86	8.74	3.23
Asset Turnover	0.87	0.87	0.79	0.74	0.68	0.63
Inventory Turnover	2.11	2.11	2.07	2.22	2.44	2.61
Quick Ratio	0.55	0.55	0.56	0.48	0.54	0.66
Current Ratio	1.08	1.08	0.98	0.78	0.92	0.96
Return on Equity (ROE)	18.19%	18.19%	14.44%	12.20%	12.96%	11.28%
Return on Assets (ROA)	6.65%	6.65%	6.29%	5.42%	4.42%	5.32%
Return on Invested Capital (ROIC)	12.27%	12.16%	11.33%	9.70%	8.40%	4.16%
Return on Capital Employed (ROCE)	14.00%	14.00%	13.30%	12.50%	8.90%	10.80%
Earnings Yield	4.87%	4.71%	5.56%	4.56%	5.53%	0.44%
FCF Yield	10.61%	10.27%	9.08%	13.68%	5.70%	6.35%
Dividend Yield	2.79%	2.67%	4.20%	4.23%	4.83%	2.54%
Payout Ratio	57.27%	57.27%	72.68%	81.35%	77.74%	-
Buyback Yield / Dilution	2.19%	2.19%	0.92%	0.54%	-75.98%	-18.89%
Total Shareholder Return	4.95%	4.85%	5.12%	4.77%	-71.15%	-16.35%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.