Synsam AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	7,598	9,643	6,586	6,827	5,928	11,550
Market Cap Growth	6.43%	46.43%	-3.53%	15.16%	-48.68%	-
Enterprise Value	10,491	12,630	9,356	9,809	8,811	18,039
Last Close Price	54.50	65.54	41.59	41.29	34.17	64.88
PE Ratio	15.72	21.24	17.99	21.95	18.07	226.47
Forward PE	13.19	16.99	11.93	15.44	15.98	29.38
PS Ratio	1.07	1.37	1.02	1.16	1.12	2.47
PB Ratio	2.92	3.96	2.58	2.71	2.29	4.66
P/FCF Ratio	7.11	9.74	11.01	7.31	17.54	15.74
P/OCF Ratio	5.71	7.62	7.06	5.94	8.59	11.79
EV/Sales Ratio	1.47	1.79	1.45	1.66	1.67	3.86
EV/EBITDA Ratio	6.23	10.34	8.07	9.47	10.35	20.52
EV/EBIT Ratio	12.02	14.67	11.42	14.09	15.96	28.50
EV/FCF Ratio	9.82	12.76	15.65	10.50	26.07	24.58
Debt / Equity Ratio	1.39	1.44	1.34	1.29	1.32	1.26
Debt / EBITDA Ratio	2.16	2.12	2.18	2.32	2.87	2.70
Debt / FCF Ratio	3.40	3.55	5.71	3.49	10.05	4.26
Net Debt / Equity Ratio	1.11	1.20	1.17	1.06	1.14	0.96
Net Debt / EBITDA Ratio	2.32	2.38	2.58	2.58	3.47	2.70
Net Debt / FCF Ratio	2.71	2.94	5.01	2.86	8.74	3.23
Asset Turnover	0.86	0.87	0.79	0.74	0.68	0.63
Inventory Turnover	2.00	2.11	2.07	2.22	2.44	2.61
Quick Ratio	0.64	0.55	0.56	0.48	0.54	0.66
Current Ratio	1.11	1.08	0.98	0.78	0.92	0.96
Return on Equity (ROE)	19.60%	18.19%	14.44%	12.20%	12.96%	11.28%
Return on Assets (ROA)	6.57%	6.65%	6.29%	5.42%	4.42%	5.32%
Return on Invested Capital (ROIC)	12.52%	12.16%	11.33%	9.70%	8.40%	4.16%
Return on Capital Employed (ROCE)	13.70%	14.00%	13.30%	12.50%	8.90%	10.80%
Earnings Yield	6.55%	4.71%	5.56%	4.56%	5.53%	0.44%
FCF Yield	14.06%	10.27%	9.08%	13.68%	5.70%	6.35%
Dividend Yield	3.30%	2.75%	4.33%	4.36%	4.98%	2.62%
Payout Ratio	52.21%	57.27%	72.68%	81.35%	77.74%	-
Buyback Yield / Dilution	2.35%	2.19%	0.92%	0.54%	-75.98%	-18.89%
Total Shareholder Return	5.67%	4.93%	5.25%	4.90%	-71.01%	-16.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.