Telia Company AB (publ) (STO:TELIA)
Sweden · Delayed Price · Currency is SEK 44.37
-0.09 (-0.20%)
Sep 4, 2026, 5:29 PM CET
Telia Company AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 81,834 | 80,982 | 80,965 | 88,561 | 85,580 | 88,343 | |
Revenue Growth | 0.73% | 0.02% | -8.58% | 3.48% | -3.13% | -0.95% |
Cost of Revenue | 40,790 | 40,192 | 41,908 | 48,343 | 45,734 | 58,190 |
Gross Profit | 41,044 | 40,790 | 39,057 | 40,218 | 39,846 | 30,153 |
Selling, General & Admin | 9,047 | 9,169 | 9,438 | 10,639 | 11,084 | 20,561 |
Research & Development | - | - | - | - | - | 359 |
Other Operating Expenses | 4,269 | 3,661 | -79 | 323 | -138 | -124 |
Operating Expenses | 30,607 | 30,189 | 27,366 | 30,417 | 28,515 | 20,796 |
Operating Income | 10,437 | 10,601 | 11,691 | 9,801 | 11,331 | 9,357 |
Interest Expense | -3,453 | -3,614 | -4,833 | -4,911 | -3,235 | -2,734 |
Interest & Investment Income | 653 | 653 | 1,223 | 884 | 308 | 185 |
Earnings From Equity Investments | 92 | 91 | 120 | 105 | 100 | 104 |
Currency Exchange Gain (Loss) | -222 | -222 | -198 | -44 | -118 | -19 |
Other Non Operating Income (Expenses) | -152 | -71 | -1,169 | 46 | -457 | -30 |
EBT Excluding Unusual Items | 7,355 | 7,438 | 6,834 | 5,881 | 7,929 | 6,863 |
Merger & Restructuring Charges | -83 | -83 | -44 | -33 | -119 | -828 |
Impairment of Goodwill | - | - | - | -3,700 | -19,100 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -8 |
Gain (Loss) on Sale of Assets | 166 | 166 | 192 | -60 | 131 | 6,694 |
Asset Writedown | -46 | -46 | -582 | -362 | -776 | -121 |
Legal Settlements | - | - | - | - | 3 | -3 |
Other Unusual Items | -174 | -174 | -165 | -621 | -622 | - |
Pretax Income | 7,218 | 7,301 | 6,235 | 1,105 | -12,554 | 12,597 |
Income Tax Expense | 1,571 | 1,467 | 1,313 | 1,099 | 1,355 | 937 |
Earnings From Continuing Operations | 5,647 | 5,834 | 4,922 | 6 | -13,909 | 11,660 |
Earnings From Discontinued Operations | 31 | -1,543 | 2,859 | 891 | -255 | 176 |
Net Income to Company | 5,678 | 4,291 | 7,781 | 897 | -14,164 | 11,836 |
Minority Interest in Earnings | -739 | -766 | -702 | -594 | -474 | -156 |
Net Income | 4,939 | 3,525 | 7,079 | 303 | -14,638 | 11,680 |
Net Income to Common | 4,939 | 3,525 | 7,079 | 303 | -14,638 | 11,680 |
Net Income Growth | 15.42% | -50.20% | 2236.30% | - | - | - |
Shares Outstanding (Basic) | 3,932 | 3,932 | 3,932 | 3,932 | 4,035 | 4,090 |
Shares Outstanding (Diluted) | 3,932 | 3,932 | 3,932 | 3,932 | 4,035 | 4,090 |
Shares Change | - | - | - | -2.56% | -1.33% | -0.02% |
EPS (Basic) | 1.26 | 0.90 | 1.80 | 0.08 | -3.63 | 2.86 |
EPS (Diluted) | 1.26 | 0.90 | 1.80 | 0.08 | -3.63 | 2.86 |
EPS Growth | 15.68% | -50.20% | 2236.33% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 13,200 | 12,622 | 7,307 | 9,205 | 8,093 | 11,729 |
Free Cash Flow Per Share | 3.36 | 3.21 | 1.86 | 2.34 | 2.01 | 2.87 |
Dividend Per Share | 2.050 | 2.050 | 2.000 | 2.000 | 2.000 | 2.050 |
Dividend Growth | 2.50% | 2.50% | 0% | 0% | -2.44% | 2.50% |
Gross Margin | 50.16% | 50.37% | 48.24% | 45.41% | 46.56% | 34.13% |
Operating Margin | 12.75% | 13.09% | 14.44% | 11.07% | 13.24% | 10.59% |
Profit Margin | 6.04% | 4.35% | 8.74% | 0.34% | -17.10% | 13.22% |
Free Cash Flow Margin | 16.13% | 15.59% | 9.03% | 10.39% | 9.46% | 13.28% |
EBITDA | 26,616 | 26,848 | 27,359 | 26,851 | 27,500 | 26,281 |
EBITDA Margin | 32.52% | 33.15% | 33.79% | 30.32% | 32.13% | 29.75% |
D&A For EBITDA | 16,179 | 16,247 | 15,668 | 17,050 | 16,169 | 16,924 |
EBIT | 10,437 | 10,601 | 11,691 | 9,801 | 11,331 | 9,357 |
EBIT Margin | 12.75% | 13.09% | 14.44% | 11.07% | 13.24% | 10.59% |
Effective Tax Rate | 21.77% | 20.09% | 21.06% | 99.46% | - | 7.44% |