Telia Company AB (publ) (STO:TELIA)
Sweden · Delayed Price · Currency is SEK 44.58
-0.14 (-0.31%)
Jul 24, 2026, 5:29 PM CET
Telia Company AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 81,835 | 80,982 | 80,965 | 88,561 | 85,580 | 88,343 | |
Revenue Growth (YoY) | 0.73% | 0.02% | -8.58% | 3.48% | -3.13% | -0.95% |
Cost of Revenue | 28,696 | 28,277 | 27,918 | 33,546 | 32,222 | 58,311 |
Gross Profit | 53,139 | 52,705 | 53,047 | 55,015 | 53,358 | 30,031 |
Selling, General & Admin | 21,510 | 21,454 | 23,885 | 26,211 | 25,208 | 20,485 |
Depreciation & Amortization Expenses | 17,336 | 17,405 | 18,589 | 23,517 | 37,445 | - |
Research & Development | - | - | - | - | - | 359 |
Other Operating Expenses | 4,027 | 3,511 | -141 | 307 | -81 | -6,044 |
Total Operating Expenses | 42,873 | 42,370 | 42,333 | 50,035 | 62,572 | 14,800 |
Operating Income | 10,264 | 10,335 | 10,714 | 4,980 | -9,214 | 15,232 |
Interest Income | - | 1,065 | 2,059 | 1,165 | 336 | 283 |
Interest Expense | - | -4,100 | -6,539 | -5,041 | -3,677 | -2,916 |
Other Non-Operating Income (Expense) | -3,048 | - | - | - | - | - |
Total Non-Operating Income (Expense) | -3,048 | -3,035 | -4,480 | -3,876 | -3,341 | -2,633 |
Pretax Income | 7,216 | 7,300 | 6,234 | 1,105 | -12,555 | 12,598 |
Provision for Income Taxes | 1,572 | 1,467 | 1,313 | 1,099 | 1,355 | 937 |
Net Income | 5,646 | 5,834 | 4,921 | 6 | -13,910 | 11,661 |
Minority Interest in Earnings | 738 | 766 | 702 | 594 | 474 | 156 |
Earnings From Discontinued Operations | 31 | -1,543 | 2,859 | 891 | -255 | 176 |
Net Income to Common | 4,939 | 3,525 | 7,079 | 303 | -14,638 | 11,680 |
Net Income Growth | 15.42% | -50.20% | 2236.30% | - | - | - |
Shares Outstanding (Basic) | 3,932 | 3,932 | 3,932 | 3,932 | 4,035 | 4,090 |
Shares Outstanding (Diluted) | 3,932 | 3,932 | 3,932 | 3,932 | 4,035 | 4,090 |
Shares Change (YoY) | - | - | - | -2.56% | -1.33% | -0.02% |
EPS (Basic) | 1.26 | 0.90 | 1.80 | 0.08 | -3.63 | 2.86 |
EPS (Diluted) | 1.26 | 0.90 | 1.80 | 0.08 | -3.63 | 2.86 |
EPS Growth | 15.60% | -50.00% | 2150.00% | - | - | - |
Free Cash Flow | 13,199 | 12,622 | 7,307 | 9,205 | 8,093 | 11,729 |
Free Cash Flow Growth | 38.11% | 72.74% | -20.62% | 13.74% | -31.00% | -22.40% |
Free Cash Flow Per Share | 3.36 | 3.21 | 1.86 | 2.34 | 2.01 | 2.87 |
Dividends Per Share | 2.050 | 2.050 | 2.000 | 2.000 | 2.000 | 2.050 |
Dividend Growth | 2.50% | 2.50% | 0% | 0% | -2.44% | 2.50% |
Gross Margin | 64.93% | 65.08% | 65.52% | 62.12% | 62.35% | 33.99% |
Operating Margin | 12.54% | 12.76% | 13.23% | 5.62% | -10.77% | 17.24% |
Profit Margin | 6.90% | 7.20% | 6.08% | 0.01% | -16.25% | 13.20% |
FCF Margin | 16.13% | 15.59% | 9.02% | 10.39% | 9.46% | 13.28% |
EBITDA | 10,264 | 29,763 | 30,046 | 29,165 | 29,722 | 35,255 |
EBITDA Margin | 12.54% | 36.75% | 37.11% | 32.93% | 34.73% | 39.91% |
EBIT | 10,264 | 10,335 | 10,714 | 4,980 | -9,214 | 15,232 |
EBIT Margin | 12.54% | 12.76% | 13.23% | 5.62% | -10.77% | 17.24% |
Effective Tax Rate | 21.78% | 20.10% | 21.06% | 99.46% | -10.79% | 7.44% |