Teneo AI AB (publ) (STO:TENEO)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.0468
-0.0056 (-10.69%)
Sep 4, 2026, 5:23 PM CET

Teneo AI AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
57.4686.1684.1460.5345.6838.87
Revenue Growth
-46.32%2.40%39.00%32.52%17.53%-27.71%
Gross Profit
-24.391.02-6.47-27.89-39.78-31.93
Operating Income
-67.12-42.82-55.99-72.43-88.89-68.97
Net Income
-83.95-73.35-65.52-58-85.36-69.47
Earnings Per Share
--0.20-0.21-0.67-13.00-11.84
EPS Growth
------

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Europe and Rest of The World
27.1731.731.0726.5821.28
United States of America
58.9952.4429.4619.117.59
Total
86.1684.1460.5345.6838.87

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1.417.2818.4315.2118.2112.1
Total Debt
313.4279.6264.79250.45263.84237.55
Net Cash (Debt)
-312-262.32-246.36-235.25-245.65-125.46
Net Cash Growth
------
Net Cash Per Share
--0.56-0.81-2.70-37.39-21.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-40.37-32.07-40.41-55.63-78.19-118.86
Capital Expenditures
-0.21-0.21-0.35-0.11-0.39-0.39
Free Cash Flow
-40.57-32.27-40.76-55.73-78.59-119.25
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-42.44%1.18%-7.69%-46.06%-87.09%-82.15%
Operating Margin
-116.82%-49.70%-66.54%-119.65%-194.60%-177.45%
Pretax Margin
-146.11%-85.14%-77.87%-95.82%-186.34%-178.74%
Profit Margin
-146.11%-85.14%-77.87%-95.82%-186.88%-178.75%
FCF Margin
-70.61%-37.46%-48.45%-92.07%-172.05%-306.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
0.452.811.860.600.3310.45