Teqnion AB (publ) (STO:TEQ)
Sweden
· Delayed Price · Currency is SEK 157.00
-5.00 (-3.09%)
Feb 21, 2025, 5:29 PM CET
Teqnion AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,567 | 1,476 | 1,325 | 920.2 | 659.09 | Upgrade
|
| Revenue | 1,567 | 1,476 | 1,325 | 920.2 | 659.09 | Upgrade
|
| Revenue Growth (YoY) | 6.19% | 11.38% | 43.97% | 39.62% | 13.73% | Upgrade
|
| Cost of Revenue | 862.5 | 804.7 | 759.4 | 520.6 | 399.83 | Upgrade
|
| Gross Profit | 704.5 | 670.9 | 565.4 | 399.6 | 259.25 | Upgrade
|
| Selling, General & Admin | 509 | 447 | 391.4 | 272.3 | 182.4 | Upgrade
|
| Other Operating Expenses | -16.4 | 10.4 | 4.6 | -1.6 | 1.44 | Upgrade
|
| Operating Expenses | 557 | 513.7 | 436.5 | 306.5 | 208.97 | Upgrade
|
| Operating Income | 147.5 | 157.2 | 128.9 | 93.1 | 50.29 | Upgrade
|
| Interest Expense | -39.5 | -17 | -8.7 | -4.4 | -3.39 | Upgrade
|
| Interest & Investment Income | 10.5 | 2.6 | 0.2 | 0.1 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 25.7 | 16.9 | 11.3 | 5 | 2.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.3 | -1.9 | - | - | -0.17 | Upgrade
|
| EBT Excluding Unusual Items | 143.9 | 157.8 | 131.7 | 93.8 | 48.91 | Upgrade
|
| Merger & Restructuring Charges | - | -0.5 | - | -0.3 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 2.1 | 1.1 | - | - | Upgrade
|
| Other Unusual Items | - | 0.5 | 5.4 | 9.5 | 7.73 | Upgrade
|
| Pretax Income | 143.9 | 160.5 | 138.2 | 103 | 56.64 | Upgrade
|
| Income Tax Expense | 22.7 | 35.4 | 27.8 | 23.2 | 12.68 | Upgrade
|
| Earnings From Continuing Operations | 121.2 | 125.1 | 110.4 | 79.8 | 43.96 | Upgrade
|
| Net Income to Company | 121.2 | 125.1 | 110.4 | 79.8 | 43.96 | Upgrade
|
| Minority Interest in Earnings | 0.1 | -0.1 | -0.1 | -0.3 | -0.37 | Upgrade
|
| Net Income | 121.3 | 125 | 110.3 | 79.5 | 43.59 | Upgrade
|
| Net Income to Common | 121.3 | 125 | 110.3 | 79.5 | 43.59 | Upgrade
|
| Net Income Growth | -2.96% | 13.33% | 38.74% | 82.39% | 34.02% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | 3.16% | 2.36% | -0.27% | 0.49% | 5.74% | Upgrade
|
| EPS (Basic) | 7.07 | 7.55 | 6.84 | 4.93 | 2.70 | Upgrade
|
| EPS (Diluted) | 5.58 | 7.51 | 6.79 | 4.88 | 2.69 | Upgrade
|
| EPS Growth | -25.70% | 10.60% | 39.18% | 81.50% | 26.74% | Upgrade
|
| Free Cash Flow | 77.7 | 116.5 | 97.9 | 114 | 111.88 | Upgrade
|
| Free Cash Flow Per Share | 4.53 | 7.00 | 6.02 | 7.00 | 6.90 | Upgrade
|
| Dividend Per Share | - | - | - | 0.500 | - | Upgrade
|
| Gross Margin | 44.96% | 45.47% | 42.68% | 43.43% | 39.34% | Upgrade
|
| Operating Margin | 9.41% | 10.65% | 9.73% | 10.12% | 7.63% | Upgrade
|
| Profit Margin | 7.74% | 8.47% | 8.33% | 8.64% | 6.61% | Upgrade
|
| Free Cash Flow Margin | 4.96% | 7.90% | 7.39% | 12.39% | 16.98% | Upgrade
|
| EBITDA | 211.9 | 166.4 | 137.6 | 100.3 | 55.1 | Upgrade
|
| EBITDA Margin | 13.52% | 11.28% | 10.39% | 10.90% | 8.36% | Upgrade
|
| D&A For EBITDA | 64.4 | 9.2 | 8.7 | 7.2 | 4.82 | Upgrade
|
| EBIT | 147.5 | 157.2 | 128.9 | 93.1 | 50.29 | Upgrade
|
| EBIT Margin | 9.41% | 10.65% | 9.73% | 10.12% | 7.63% | Upgrade
|
| Effective Tax Rate | 15.77% | 22.06% | 20.12% | 22.52% | 22.38% | Upgrade
|
| Revenue as Reported | - | 1,496 | 1,347 | 939.1 | 668.77 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.