Teqnion AB (publ) (STO:TEQ)
Sweden flag Sweden · Delayed Price · Currency is SEK
169.00
+1.80 (1.08%)
Jul 28, 2026, 11:30 AM CET

Teqnion AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,9501,8651,6111,4971,347939.1
Revenue Growth
17.00%15.77%7.61%11.13%43.45%40.42%
Gross Profit
980.4921748.5691587.7418.5
Operating Income
180125.7147.5169.7144.9104.7
Net Income
100.998.495.6125110.379.5
Earnings Per Share
5.895.745.587.516.794.90
EPS Growth
-12.09%2.87%-25.70%10.60%38.57%81.48%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sweden
1,0591,0421,0161,4771,325920.2
EU
224.7211.8172.6---
United Kingdom
442.8364.6227.6---
USA
74.366.933.1---
Rest of The World
66.569.566.5---
Norway
-44.851.4---
Total
1,9121,8001,5671,4771,325920.2

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
171.5209.5196199.847.385.8
Total Debt
716642.8466.3360.8261.5176.8
Net Cash (Debt)
-544.5-433.3-270.3-161-214.2-91
Net Cash Growth
------
Net Cash Per Share
-31.72-25.24-15.75-9.68-13.18-5.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
213.5184.696.2125.2104.9119.6
Capital Expenditures
--10.8-13.2-8.7-7-5.6
Free Cash Flow
213.5173.883116.597.9114
Free Cash Flow Growth
104.50%109.40%-28.75%19.00%-14.12%1.89%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
50.29%49.38%46.46%46.16%43.63%44.56%
Operating Margin
9.23%6.74%9.16%11.34%10.76%11.15%
Pretax Margin
7.68%7.25%7.36%10.72%10.26%10.97%
Profit Margin
5.18%5.28%5.95%8.36%8.20%8.50%
FCF Margin
10.95%9.32%5.15%7.78%7.27%12.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
28.4531.0129.6133.0920.3829.49
P/FCF Ratio
13.9517.5834.1736.5622.8020.45
PS Ratio
1.501.641.762.841.662.48