Teqnion AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,709	3,056	2,836	4,259	2,232	2,331
Market Cap Growth	-10.65%	7.75%	-33.41%	90.78%	-4.22%	166.60%
Enterprise Value	3,143	3,560	3,117	4,379	2,483	2,410
Last Close Price	157.80	178.00	165.20	248.50	138.40	143.79
PE Ratio	27.50	31.02	29.66	34.07	20.24	29.32
PS Ratio	1.50	1.70	1.81	2.88	1.69	2.53
PB Ratio	3.09	3.49	3.30	5.79	5.02	6.88
P/TBV Ratio	-	-	28.70	38.09	-	109.94
P/FCF Ratio	15.65	17.65	34.17	36.56	22.80	20.45
P/OCF Ratio	14.67	16.55	29.48	34.02	21.28	19.49
EV/Sales Ratio	1.75	1.98	1.99	2.97	1.87	2.62
EV/EBITDA Ratio	11.60	13.14	25.32	26.31	18.05	24.02
EV/EBIT Ratio	25.01	28.32	28.23	27.85	19.26	25.88
EV/FCF Ratio	18.16	20.56	37.55	37.59	25.36	21.14
Debt / Equity Ratio	0.73	0.73	0.54	0.49	0.59	0.52
Debt / EBITDA Ratio	2.37	2.37	2.67	1.69	1.54	1.37
Debt / FCF Ratio	3.71	3.71	5.62	3.10	2.67	1.55
Net Debt / Equity Ratio	0.50	0.50	0.32	0.22	0.48	0.27
Net Debt / EBITDA Ratio	1.60	1.60	2.20	0.97	1.56	0.91
Net Debt / FCF Ratio	2.50	2.50	3.26	1.38	2.19	0.80
Asset Turnover	0.96	0.96	0.98	1.15	1.42	1.38
Inventory Turnover	3.41	3.41	3.33	3.26	3.76	4.19
Quick Ratio	1.22	1.22	1.29	1.13	0.62	0.79
Current Ratio	2.01	2.01	2.02	1.85	1.30	1.36
Return on Equity (ROE)	11.35%	11.35%	12.01%	21.20%	28.20%	26.70%
Return on Assets (ROA)	4.17%	4.17%	4.30%	7.68%	8.62%	8.73%
Return on Invested Capital (ROIC)	6.87%	7.50%	8.81%	15.76%	18.92%	21.14%
Return on Capital Employed (ROCE)	7.60%	7.60%	8.20%	14.10%	18.00%	18.30%
Earnings Yield	3.64%	3.22%	3.37%	2.94%	4.94%	3.41%
FCF Yield	6.39%	5.67%	2.93%	2.73%	4.39%	4.89%
Dividend Yield	-	-	-	-	-	0.35%
Payout Ratio	-	-	-	-	7.34%	-
Buyback Yield / Dilution	-0.03%	-0.03%	-3.16%	-2.36%	0.27%	-0.49%
Total Shareholder Return	-0.03%	-0.03%	-3.16%	-2.36%	0.27%	-0.14%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.