Thule Group AB (publ) (STO:THULE)
213.60
-0.40 (-0.19%)
Aug 11, 2026, 5:29 PM CET
Thule Group AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 431 | 218 | 405 | 94 | 176 | 149 |
Cash & Short-Term Investments | 431 | 218 | 405 | 94 | 176 | 149 |
Cash Growth | 20.73% | -46.17% | 330.85% | -46.59% | 18.12% | -78.90% |
Accounts Receivable | 1,531 | 713 | 764 | 706 | 723 | 872 |
Other Receivables | 166 | 177 | 116 | 172 | 187 | 205 |
Total Trade Receivables | 1,697 | 890 | 880 | 878 | 910 | 1,077 |
Inventory | 1,821 | 1,876 | 2,155 | 2,300 | 3,129 | 2,510 |
Other Current Assets | 343 | 219 | 152 | 398 | 130 | 87 |
Total Current Assets | 4,291 | 3,202 | 3,592 | 3,669 | 4,345 | 3,823 |
Net Property, Plant & Equipment | 2,549 | 2,405 | 2,339 | 2,122 | 2,007 | 1,479 |
Other Intangible Assets | 8,424 | 7,793 | 8,651 | 4,887 | 4,999 | 4,556 |
Other Long-Term Assets | 343 | 342 | 375 | 288 | 328 | 334 |
Total Assets | 15,606 | 13,742 | 14,957 | 10,966 | 11,679 | 10,192 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 879 | 638 | 746 | 649 | 576 | 1,057 |
Accrued Expenses | 714 | 523 | 625 | 513 | 631 | 716 |
Current Portion of Long-Term Debt | 107 | 104 | 77 | 136 | 107 | 80 |
Other Current Liabilities | 1,005 | 238 | 235 | 178 | 278 | 351 |
Total Current Liabilities | 2,706 | 1,503 | 1,683 | 1,475 | 1,593 | 2,203 |
Long-Term Debt | 4,404 | 4,170 | 4,301 | 2,038 | 2,983 | 1,559 |
Other Long-Term Liabilities | 851 | 842 | 878 | 604 | 549 | 614 |
Total Long-Term Liabilities | 5,255 | 5,012 | 5,178 | 2,642 | 3,533 | 2,174 |
Total Liabilities | 7,961 | 6,514 | 6,862 | 4,117 | 5,126 | 4,377 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | - | 1 | 1 | 1 | 1 | 1 |
Additional Paid-in Capital | - | 3,699 | 3,690 | 2,923 | 2,644 | 2,648 |
Accumulated Other Comprehensive Income | - | -23 | 1,078 | 719 | 801 | 53 |
Retained Earnings | - | 3,550 | 3,326 | 3,206 | 3,107 | 3,114 |
Total Common Shareholders' Equity | 7,645 | 7,227 | 8,095 | 6,849 | 6,553 | 5,815 |
Shareholders' Equity | 7,645 | 7,228 | 8,095 | 6,849 | 6,553 | 5,815 |
Total Liabilities & Equity | 15,606 | 13,742 | 14,957 | 10,966 | 11,679 | 10,192 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 4,511 | 4,274 | 4,378 | 2,174 | 3,090 | 1,639 |
Net Cash (Debt) | -4,080 | -4,056 | -3,973 | -2,080 | -2,914 | -1,490 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -37.85 | -37.61 | -37.51 | -19.76 | -27.70 | -14.11 |
Book Value | 7,645 | 7,227 | 8,095 | 6,849 | 6,553 | 5,815 |
Book Value Per Share | 70.92 | 67.02 | 76.43 | 65.06 | 62.30 | 55.08 |
Tangible Book Value | -779 | -566 | -556 | 1,962 | 1,554 | 1,259 |
Tangible Book Value Per Share | -7.23 | -5.25 | -5.25 | 18.64 | 14.77 | 11.93 |