Thule Group AB (publ) (STO:THULE)
Sweden flag Sweden · Delayed Price · Currency is SEK
238.80
+2.00 (0.84%)
May 9, 2025, 5:29 PM CET

Thule Group AB Cash Flow Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
1,0881,1221,0991,2751,7901,166
Upgrade
Depreciation & Amortization
304283293200153145
Upgrade
Loss (Gain) From Sale of Assets
226211
Upgrade
Asset Writedown & Restructuring Costs
-----81
Upgrade
Other Operating Activities
-16134-18422135180
Upgrade
Change in Accounts Receivable
23112-74218-142-241
Upgrade
Change in Inventory
270492801-412-1,370-90
Upgrade
Change in Other Net Operating Assets
216165-91-689561372
Upgrade
Operating Cash Flow
1,8872,3101,8506161,1281,614
Upgrade
Operating Cash Flow Growth
-1.72%24.87%200.32%-45.39%-30.11%56.70%
Upgrade
Capital Expenditures
-272-264-251-443-505-167
Upgrade
Sale of Property, Plant & Equipment
11-133
Upgrade
Cash Acquisitions
-2,837-2,837--20--
Upgrade
Sale (Purchase) of Intangibles
----1-2-6
Upgrade
Other Investing Activities
11--11-
Upgrade
Investing Cash Flow
-3,107-3,099-251-464-503-170
Upgrade
Long-Term Debt Issued
-6,73831,305500-
Upgrade
Long-Term Debt Repaid
--4,641-995-78-64-1,285
Upgrade
Net Debt Issued (Repaid)
2,4972,097-9921,227436-1,285
Upgrade
Issuance of Common Stock
--273--262
Upgrade
Common Dividends Paid
-1,004-1,004-967-1,359-1,621-
Upgrade
Other Financing Activities
997-4-122
Upgrade
Financing Cash Flow
1,5021,102-1,679-136-1,186-1,001
Upgrade
Foreign Exchange Rate Adjustments
-19-2-2114-5
Upgrade
Net Cash Flow
263311-8227-557438
Upgrade
Free Cash Flow
1,6152,0461,5991736231,447
Upgrade
Free Cash Flow Growth
-4.78%27.96%824.28%-72.23%-56.95%64.06%
Upgrade
Free Cash Flow Margin
16.51%21.44%17.51%1.71%6.00%18.48%
Upgrade
Free Cash Flow Per Share
15.1719.3215.191.655.9013.91
Upgrade
Cash Interest Paid
---643242
Upgrade
Cash Income Tax Paid
198188509410402183
Upgrade
Levered Free Cash Flow
1,4091,5871,328-364.7570.51,256
Upgrade
Unlevered Free Cash Flow
1,5221,6841,426-312.2594.881,289
Upgrade
Change in Net Working Capital
-486-655-4471,1321,003-324
Upgrade
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.