Tourn International AB (publ) (STO:TOURN)
Sweden · Delayed Price · Currency is SEK 5.28
+0.08 (1.54%)
Aug 1, 2025, 5:29 PM CET
Vista Outdoor Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 73.51 | 74.33 | 106.62 | 144.46 | 131.67 | 90.85 | Upgrade | |
Revenue Growth (YoY) | -26.10% | -30.29% | -26.19% | 9.72% | 44.92% | -3.77% | Upgrade |
Cost of Revenue | 71.44 | 72.22 | 107.94 | 142.33 | 132.79 | 85.67 | Upgrade |
Gross Profit | 2.07 | 2.11 | -1.32 | 2.13 | -1.12 | 5.18 | Upgrade |
Selling, General & Admin | 19.43 | 20.55 | 10.89 | 8.32 | 6.53 | 7.64 | Upgrade |
Other Operating Expenses | 0.48 | 0.1 | -0.51 | -0.74 | -2.02 | -0.61 | Upgrade |
Operating Expenses | 25.51 | 25.71 | 14.36 | 9.58 | 5.98 | 8.37 | Upgrade |
Operating Income | -23.44 | -23.6 | -15.68 | -7.44 | -7.1 | -3.18 | Upgrade |
Interest Expense | -1.55 | -0.39 | -0.85 | -0.09 | -0.97 | -8.86 | Upgrade |
Interest & Investment Income | 0.36 | 0.6 | 0.91 | 0.07 | 2.25 | 40.14 | Upgrade |
Earnings From Equity Investments | 0.58 | -1.1 | -4 | -11.26 | 0.05 | -6.52 | Upgrade |
EBT Excluding Unusual Items | -24.05 | -24.49 | -19.63 | -18.73 | -5.78 | 21.57 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.26 | - | Upgrade |
Pretax Income | -24.05 | -24.49 | -19.63 | -18.73 | -6.03 | 21.57 | Upgrade |
Earnings From Continuing Operations | -24.05 | -24.49 | -19.63 | -18.73 | -6.03 | 21.57 | Upgrade |
Minority Interest in Earnings | 9.65 | 9.24 | 1.04 | 0.91 | 1.59 | 1.27 | Upgrade |
Net Income | -14.4 | -15.25 | -18.59 | -17.82 | -4.44 | 22.84 | Upgrade |
Net Income to Common | -14.4 | -15.25 | -18.59 | -17.82 | -4.44 | 22.84 | Upgrade |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 8 | Upgrade |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 8 | Upgrade |
Shares Change (YoY) | - | 0.22% | -0.03% | -1.23% | 18.68% | 47.96% | Upgrade |
EPS (Basic) | -1.48 | -1.56 | -1.91 | -1.83 | -0.45 | 2.75 | Upgrade |
EPS (Diluted) | -1.48 | -1.56 | -1.91 | -1.83 | -0.45 | 2.75 | Upgrade |
Free Cash Flow | -16.34 | -26.48 | -21.08 | -5.08 | -16.71 | -4.05 | Upgrade |
Free Cash Flow Per Share | -1.68 | -2.71 | -2.17 | -0.52 | -1.70 | -0.49 | Upgrade |
Gross Margin | 2.81% | 2.84% | -1.24% | 1.48% | -0.85% | 5.70% | Upgrade |
Operating Margin | -31.88% | -31.75% | -14.71% | -5.15% | -5.39% | -3.50% | Upgrade |
Profit Margin | -19.59% | -20.52% | -17.43% | -12.33% | -3.37% | 25.14% | Upgrade |
Free Cash Flow Margin | -22.23% | -35.63% | -19.77% | -3.51% | -12.69% | -4.46% | Upgrade |
EBITDA | -17.84 | -21.49 | -14.19 | -6.63 | -6.63 | -1.16 | Upgrade |
EBITDA Margin | -24.27% | -28.91% | -13.31% | -4.59% | -5.03% | -1.28% | Upgrade |
D&A For EBITDA | 5.6 | 2.11 | 1.49 | 0.82 | 0.48 | 2.02 | Upgrade |
EBIT | -23.44 | -23.6 | -15.68 | -7.44 | -7.1 | -3.18 | Upgrade |
EBIT Margin | -31.88% | -31.75% | -14.71% | -5.15% | -5.39% | -3.50% | Upgrade |
Revenue as Reported | 74 | 74.87 | 107.27 | 145.22 | 133.69 | 91.47 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.