Tourn International AB (publ) (STO: TOURN)
Sweden flag Sweden · Delayed Price · Currency is SEK
7.50
-0.24 (-3.10%)
Nov 19, 2024, 5:29 PM CET

Tourn International AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
82.85106.62144.46131.6790.8594.41
Upgrade
Revenue Growth (YoY)
-29.44%-26.19%9.72%44.92%-3.77%63.56%
Upgrade
Cost of Revenue
80.55107.94142.33132.7985.6795.2
Upgrade
Gross Profit
2.29-1.322.13-1.125.18-0.79
Upgrade
Selling, General & Admin
19.4910.898.326.537.6410.93
Upgrade
Other Operating Expenses
-0.21-0.51-0.74-2.02-0.61-0.28
Upgrade
Operating Expenses
23.7314.369.585.988.3711.94
Upgrade
Operating Income
-21.43-15.68-7.44-7.1-3.18-12.73
Upgrade
Interest Expense
-0.3-0.85-0.09-0.97-8.86-0.12
Upgrade
Interest & Investment Income
0.830.910.072.2540.140.18
Upgrade
Earnings From Equity Investments
-2.63-4-11.260.05-6.52-
Upgrade
EBT Excluding Unusual Items
-23.53-19.63-18.73-5.7821.57-12.67
Upgrade
Gain (Loss) on Sale of Investments
----0.26--
Upgrade
Pretax Income
-23.53-19.63-18.73-6.0321.57-12.67
Upgrade
Income Tax Expense
------0.03
Upgrade
Earnings From Continuing Operations
-23.53-19.63-18.73-6.0321.57-12.64
Upgrade
Minority Interest in Earnings
7.421.040.911.591.271.02
Upgrade
Net Income
-16.12-18.59-17.82-4.4422.84-11.62
Upgrade
Net Income to Common
-16.12-18.59-17.82-4.4422.84-11.62
Upgrade
Shares Outstanding (Basic)
1010101086
Upgrade
Shares Outstanding (Diluted)
1010101086
Upgrade
Shares Change (YoY)
0.18%0.18%-1.23%18.68%47.96%-32.63%
Upgrade
EPS (Basic)
-1.65-1.91-1.83-0.452.75-2.07
Upgrade
EPS (Diluted)
-1.65-1.91-1.83-0.452.75-2.07
Upgrade
Free Cash Flow
-28.52-21.08-5.08-16.71-4.05-2.5
Upgrade
Free Cash Flow Per Share
-2.92-2.16-0.52-1.70-0.49-0.45
Upgrade
Gross Margin
2.77%-1.24%1.48%-0.85%5.70%-0.84%
Upgrade
Operating Margin
-25.87%-14.71%-5.15%-5.39%-3.50%-13.49%
Upgrade
Profit Margin
-19.46%-17.43%-12.33%-3.37%25.14%-12.31%
Upgrade
Free Cash Flow Margin
-34.43%-19.77%-3.51%-12.69%-4.46%-2.65%
Upgrade
EBITDA
-20.3-14.19-6.63-6.63-1.16-12.18
Upgrade
EBITDA Margin
-24.51%-13.31%-4.59%-5.03%-1.28%-12.90%
Upgrade
D&A For EBITDA
1.131.490.820.482.020.55
Upgrade
EBIT
-21.43-15.68-7.44-7.1-3.18-12.73
Upgrade
EBIT Margin
-25.87%-14.71%-5.15%-5.39%-3.50%-13.49%
Upgrade
Revenue as Reported
83.5107.27145.22133.6991.4794.69
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.