Tourn International AB (publ) (STO: TOURN)
Sweden
· Delayed Price · Currency is SEK 6.62
-0.08 (-1.19%)
Dec 20, 2024, 5:16 PM CET
Tourn International AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 82.7 | 106.62 | 144.46 | 131.67 | 90.85 | 94.41 | Upgrade
|
| Revenue Growth (YoY) | -29.32% | -26.19% | 9.72% | 44.92% | -3.77% | 63.56% | Upgrade
|
| Cost of Revenue | 80.55 | 107.94 | 142.33 | 132.79 | 85.67 | 95.2 | Upgrade
|
| Gross Profit | 2.14 | -1.32 | 2.13 | -1.12 | 5.18 | -0.79 | Upgrade
|
| Selling, General & Admin | 19.49 | 10.89 | 8.32 | 6.53 | 7.64 | 10.93 | Upgrade
|
| Other Operating Expenses | -0.36 | -0.51 | -0.74 | -2.02 | -0.61 | -0.28 | Upgrade
|
| Operating Expenses | 23.58 | 14.36 | 9.58 | 5.98 | 8.37 | 11.94 | Upgrade
|
| Operating Income | -21.43 | -15.68 | -7.44 | -7.1 | -3.18 | -12.73 | Upgrade
|
| Interest Expense | -0.85 | -0.85 | -0.09 | -0.97 | -8.86 | -0.12 | Upgrade
|
| Interest & Investment Income | 0.91 | 0.91 | 0.07 | 2.25 | 40.14 | 0.18 | Upgrade
|
| Earnings From Equity Investments | -2.63 | -4 | -11.26 | 0.05 | -6.52 | - | Upgrade
|
| EBT Excluding Unusual Items | -23.53 | -19.63 | -18.73 | -5.78 | 21.57 | -12.67 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.26 | - | - | Upgrade
|
| Pretax Income | -23.53 | -19.63 | -18.73 | -6.03 | 21.57 | -12.67 | Upgrade
|
| Income Tax Expense | - | - | - | - | - | -0.03 | Upgrade
|
| Earnings From Continuing Operations | -23.53 | -19.63 | -18.73 | -6.03 | 21.57 | -12.64 | Upgrade
|
| Minority Interest in Earnings | 7.42 | 1.04 | 0.91 | 1.59 | 1.27 | 1.02 | Upgrade
|
| Net Income | -16.12 | -18.59 | -17.82 | -4.44 | 22.84 | -11.62 | Upgrade
|
| Net Income to Common | -16.12 | -18.59 | -17.82 | -4.44 | 22.84 | -11.62 | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 8 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 8 | 6 | Upgrade
|
| Shares Change (YoY) | 0.18% | 0.18% | -1.23% | 18.68% | 47.96% | -32.63% | Upgrade
|
| EPS (Basic) | -1.65 | -1.91 | -1.83 | -0.45 | 2.75 | -2.07 | Upgrade
|
| EPS (Diluted) | -1.65 | -1.91 | -1.83 | -0.45 | 2.75 | -2.07 | Upgrade
|
| Free Cash Flow | -28.52 | -21.08 | -5.08 | -16.71 | -4.05 | -2.5 | Upgrade
|
| Free Cash Flow Per Share | -2.92 | -2.16 | -0.52 | -1.70 | -0.49 | -0.45 | Upgrade
|
| Gross Margin | 2.59% | -1.24% | 1.48% | -0.85% | 5.70% | -0.84% | Upgrade
|
| Operating Margin | -25.92% | -14.71% | -5.15% | -5.39% | -3.50% | -13.49% | Upgrade
|
| Profit Margin | -19.49% | -17.43% | -12.33% | -3.37% | 25.14% | -12.31% | Upgrade
|
| Free Cash Flow Margin | -34.49% | -19.77% | -3.51% | -12.69% | -4.46% | -2.65% | Upgrade
|
| EBITDA | -19.48 | -14.19 | -6.63 | -6.63 | -1.16 | -12.18 | Upgrade
|
| EBITDA Margin | -23.56% | -13.31% | -4.59% | -5.03% | -1.28% | -12.90% | Upgrade
|
| D&A For EBITDA | 1.95 | 1.49 | 0.82 | 0.48 | 2.02 | 0.55 | Upgrade
|
| EBIT | -21.43 | -15.68 | -7.44 | -7.1 | -3.18 | -12.73 | Upgrade
|
| EBIT Margin | -25.92% | -14.71% | -5.15% | -5.39% | -3.50% | -13.49% | Upgrade
|
| Revenue as Reported | 83.5 | 107.27 | 145.22 | 133.69 | 91.47 | 94.69 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.