Tourn International AB (publ) (STO:TOURN)
Sweden · Delayed Price · Currency is SEK 5.82
-0.04 (-0.68%)
Jun 5, 2026, 5:17 PM CET
Tourn International AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 56.15 | 59.64 | 74.33 | 106.62 | 144.46 | 131.67 | |
Revenue Growth (YoY) | -23.61% | -19.75% | -30.29% | -26.19% | 9.72% | 44.92% |
Cost of Revenue | 53 | 58.1 | 72.22 | 107.94 | 142.33 | 132.79 |
Gross Profit | 3.16 | 1.54 | 2.11 | -1.32 | 2.13 | -1.12 |
Selling, General & Admin | 8.01 | 8.4 | 20.55 | 10.89 | 8.32 | 6.53 |
Other Operating Expenses | -1.3 | -0.96 | 0.1 | -0.51 | -0.74 | -2.02 |
Operating Expenses | 13.24 | 14.16 | 25.71 | 14.36 | 9.58 | 5.98 |
Operating Income | -10.09 | -12.61 | -23.6 | -15.68 | -7.44 | -7.1 |
Interest Expense | -0.31 | -0.45 | -0.39 | -0.85 | -0.09 | -0.97 |
Interest & Investment Income | 0.53 | 0.36 | 0.6 | 0.91 | 0.07 | 2.25 |
Earnings From Equity Investments | 4.09 | 4.11 | -1.1 | -4 | -11.26 | 0.05 |
EBT Excluding Unusual Items | -5.95 | -8.58 | -24.49 | -19.63 | -18.73 | -5.78 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.26 |
Pretax Income | -5.95 | -8.58 | -24.49 | -19.63 | -18.73 | -6.03 |
Earnings From Continuing Operations | -5.95 | -8.58 | -24.49 | -19.63 | -18.73 | -6.03 |
Minority Interest in Earnings | 1.85 | 3.22 | 9.24 | 1.04 | 0.91 | 1.59 |
Net Income | -4.1 | -5.36 | -15.25 | -18.59 | -17.82 | -4.44 |
Net Income to Common | -4.1 | -5.36 | -15.25 | -18.59 | -17.82 | -4.44 |
Shares Outstanding (Basic) | 6 | 6 | 6 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 10 | 10 | 10 |
Shares Change (YoY) | 0.24% | 0.24% | -37.56% | -0.03% | -1.23% | 18.68% |
EPS (Basic) | -0.67 | -0.88 | -2.51 | -1.91 | -1.83 | -0.45 |
EPS (Diluted) | -0.67 | -0.88 | -2.51 | -1.91 | -1.83 | -0.45 |
Free Cash Flow | -1.5 | -4.77 | -26.48 | -21.08 | -5.08 | -16.71 |
Free Cash Flow Per Share | -0.25 | -0.78 | -4.36 | -2.17 | -0.52 | -1.70 |
Gross Margin | 5.62% | 2.59% | 2.84% | -1.24% | 1.48% | -0.85% |
Operating Margin | -17.97% | -21.15% | -31.75% | -14.71% | -5.15% | -5.39% |
Profit Margin | -7.29% | -8.99% | -20.52% | -17.43% | -12.33% | -3.37% |
Free Cash Flow Margin | -2.67% | -8.00% | -35.63% | -19.77% | -3.51% | -12.69% |
EBITDA | -8.3 | -10.63 | -21.49 | -14.19 | -6.63 | -6.63 |
EBITDA Margin | -14.79% | -17.83% | -28.91% | -13.31% | -4.59% | -5.03% |
D&A For EBITDA | 1.79 | 1.98 | 2.11 | 1.49 | 0.82 | 0.48 |
EBIT | -10.09 | -12.61 | -23.6 | -15.68 | -7.44 | -7.1 |
EBIT Margin | -17.97% | -21.15% | -31.75% | -14.71% | -5.15% | -5.39% |
Revenue as Reported | 58.26 | 61.57 | 74.87 | 107.27 | 145.22 | 133.69 |