Tourn International AB (publ) (STO: TOURN)
Sweden flag Sweden · Delayed Price · Currency is SEK
7.30
+0.12 (1.67%)
Nov 21, 2024, 5:15 PM CET

Tourn International AB Cash Flow Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-16.12-18.59-17.82-4.4422.84-11.62
Upgrade
Depreciation & Amortization
1.491.490.820.482.020.55
Upgrade
Other Amortization
2.52.51.180.990.780.74
Upgrade
Loss (Gain) From Sale of Assets
---2--1.62-
Upgrade
Loss (Gain) on Equity Investments
1.361.360.66-5.06-
Upgrade
Other Operating Activities
-7.410.89.7-4.36-42.42-1.03
Upgrade
Change in Accounts Receivable
3.954.66-0.41-5.92-4.37-0.85
Upgrade
Change in Inventory
-2.87-0.75--2.05-1.48
Upgrade
Change in Other Net Operating Assets
-10.3-12.553.32-3.4613.0914.58
Upgrade
Operating Cash Flow
-27.41-21.08-4.55-16.71-4.050.9
Upgrade
Capital Expenditures
-1.11--0.53---3.4
Upgrade
Sale of Property, Plant & Equipment
----0.3-
Upgrade
Cash Acquisitions
-0.44--0.03---0.52
Upgrade
Divestitures
-----0.07
Upgrade
Sale (Purchase) of Intangibles
-5.13-6.24-6.43-2.96--
Upgrade
Investment in Securities
-0.11-2.9715.38--
Upgrade
Investing Cash Flow
-6.8-6.24-4.0112.420.3-3.85
Upgrade
Issuance of Common Stock
20.26.72-59.6-3.38
Upgrade
Financing Cash Flow
20.26.72-59.6-3.38
Upgrade
Net Cash Flow
-14.18-20.6-8.5655.3-3.760.42
Upgrade
Free Cash Flow
-28.52-21.08-5.08-16.71-4.05-2.5
Upgrade
Free Cash Flow Margin
-34.43%-19.77%-3.51%-12.69%-4.46%-2.65%
Upgrade
Free Cash Flow Per Share
-2.92-2.16-0.52-1.70-0.49-0.45
Upgrade
Cash Interest Paid
0.070.070.081.026.37-
Upgrade
Cash Income Tax Paid
------0.02
Upgrade
Levered Free Cash Flow
-22.19-20.9-6.73-19.410.552.91
Upgrade
Unlevered Free Cash Flow
-22-20.37-6.67-18.816.092.98
Upgrade
Change in Net Working Capital
6.358.32-2.9412.87-15.27-13.05
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.