AB Traction Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	355.5	211.1	490.4	284.4	-362.1	1,354
Revenue	355.5	211.1	490.4	284.4	-362.1	1,354
Revenue Growth	42.83%	-56.95%	72.43%	-	-	-
Gross Profit	355.5	211.1	490.4	284.4	-362.1	1,354
Selling, General & Admin	18.3	15.4	11.1	10.8	11	10
Operating Expenses	18.3	15.4	11.1	10.8	11	10
Operating Income	337.2	195.7	479.3	273.6	-373.1	1,344
Other Non Operating Income (Expenses)	0.1	-	-	-	-	-
Pretax Income	337.3	195.7	479.3	273.6	-373.1	1,344
Income Tax Expense	0.8	0.6	2.2	3.8	4.7	-
Net Income	336.5	195.1	477.1	269.8	-377.8	1,344
Net Income to Common	336.5	195.1	477.1	269.8	-377.8	1,344
Net Income Growth	43.86%	-59.11%	76.83%	-	-	-
Shares Outstanding (Basic)	15	15	15	15	15	15
Shares Outstanding (Diluted)	15	15	15	15	15	15
Shares Change	-0.00%	-0.00%	-	-	-	-
EPS (Basic)	22.75	13.19	32.26	18.24	-25.54	90.85
EPS (Diluted)	22.75	13.19	32.26	18.24	-25.54	90.85
EPS Growth	43.87%	-59.11%	76.83%	-	-	-
Dividend Per Share	8.300	8.300	9.000	10.450	8.800	4.850
Dividend Growth	-7.78%	-7.78%	-13.88%	18.75%	81.44%	142.50%
Gross Margin	100.00%	100.00%	100.00%	100.00%	-	100.00%
Operating Margin	94.85%	92.70%	97.74%	96.20%	-	99.26%
Profit Margin	94.66%	92.42%	97.29%	94.87%	-	99.26%
EBIT	337.2	195.7	479.3	273.6	-373.1	1,344
EBIT Margin	94.85%	92.70%	97.74%	96.20%	-	99.26%
Effective Tax Rate	0.24%	0.31%	0.46%	1.39%	-	-
Revenue as Reported	211.1	211.1	490.4	284.4	-362.1	1,354