AB Traction Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	545.4	211.1	490.4	284.4	-362.1	1,354
Revenue	545.4	211.1	490.4	284.4	-362.1	1,354
Revenue Growth	208.48%	-56.95%	72.43%	-	-	-
Gross Profit	545.4	211.1	490.4	284.4	-362.1	1,354
Selling, General & Admin	19	15.4	11.1	10.8	11	10
Operating Expenses	19	15.4	11.1	10.8	11	10
Operating Income	526.4	195.7	479.3	273.6	-373.1	1,344
Other Non Operating Income (Expenses)	0.1	-	-	-	-	-
Pretax Income	526.5	195.7	479.3	273.6	-373.1	1,344
Income Tax Expense	0.8	0.6	2.2	3.8	4.7	-
Net Income	525.7	195.1	477.1	269.8	-377.8	1,344
Net Income to Common	525.7	195.1	477.1	269.8	-377.8	1,344
Net Income Growth	225.51%	-59.11%	76.83%	-	-	-
Shares Outstanding (Basic)	15	15	15	15	15	15
Shares Outstanding (Diluted)	15	15	15	15	15	15
Shares Change	-0.03%	-0.00%	-	-	-	-
EPS (Basic)	35.56	13.19	32.26	18.24	-25.54	90.85
EPS (Diluted)	35.56	13.19	32.26	18.24	-25.54	90.85
EPS Growth	225.62%	-59.11%	76.83%	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	8.300	8.300	9.000	10.450	8.800	4.850
Dividend Growth	-7.78%	-7.78%	-13.88%	18.75%	81.44%	142.50%
Gross Margin	100.00%	100.00%	100.00%	100.00%	-	100.00%
Operating Margin	96.52%	92.70%	97.74%	96.20%	-	99.26%
Profit Margin	96.39%	92.42%	97.29%	94.87%	-	99.26%
EBIT	526.4	195.7	479.3	273.6	-373.1	1,344
EBIT Margin	96.52%	92.70%	97.74%	96.20%	-	99.26%
Effective Tax Rate	0.15%	0.31%	0.46%	1.39%	-	-
Revenue as Reported	211.1	211.1	490.4	284.4	-362.1	1,354