Tribox Group AB (publ) (STO:TRIBO.B)
Sweden · Delayed Price · Currency is SEK 0.2570
+0.0070 (2.80%)
Sep 24, 2026, 10:19 AM CET
Tribox Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 150.92 | 121.29 | 122.28 | 69.12 | 0.57 | 0.65 | |
Revenue Growth | 17.09% | -0.80% | 76.92% | 12111.31% | -13.19% | 101.86% |
Cost of Revenue | 103.91 | 88.03 | 95.81 | 56.18 | 0.25 | 0.66 |
Gross Profit | 47.02 | 33.26 | 26.47 | 12.94 | 0.32 | -0.01 |
Selling, General & Admin | 36 | 27.43 | 24.83 | 18.08 | 8.78 | 11.06 |
Other Operating Expenses | -0.35 | -0.52 | 0.24 | -0.07 | -0.06 | -0.15 |
Operating Expenses | 42.95 | 31.72 | 32.33 | 22.53 | 11.29 | 15.16 |
Operating Income | 4.07 | 1.54 | -5.86 | -9.59 | -10.98 | -15.17 |
Interest Expense | -1.11 | -1.27 | -2.23 | -1.26 | -0.02 | -0 |
EBT Excluding Unusual Items | 3 | 0.27 | -8.09 | -10.85 | -10.99 | -15.17 |
Merger & Restructuring Charges | - | - | - | - | 0.58 | - |
Pretax Income | 3 | 0.27 | -8.09 | -10.85 | -10.41 | -15.17 |
Income Tax Expense | 1.57 | 0.48 | 0.64 | 1.65 | - | - |
Net Income | 1.42 | -0.21 | -8.73 | -12.51 | -10.41 | -15.17 |
Net Income to Common | 1.42 | -0.21 | -8.73 | -12.51 | -10.41 | -15.17 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 319 | 281 | 136 | 83 | 52 | 34 |
Shares Outstanding (Diluted) | 319 | 281 | 136 | 83 | 52 | 34 |
Shares Change | 82.77% | 106.47% | 63.12% | 60.22% | 50.93% | 33.78% |
EPS (Basic) | 0.00 | -0.00 | -0.06 | -0.15 | -0.20 | -0.44 |
EPS (Diluted) | 0.00 | -0.00 | -0.06 | -0.15 | -0.20 | -0.44 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8.73 | 2.02 | -7.11 | -15.76 | -10.96 | -11.29 |
Free Cash Flow Per Share | 0.03 | 0.01 | -0.05 | -0.19 | -0.21 | -0.33 |
Gross Margin | 31.15% | 27.42% | 21.64% | 18.72% | 56.01% | -1.84% |
Operating Margin | 2.70% | 1.27% | -4.79% | -13.88% | -1939.05% | -2326.69% |
Profit Margin | 0.94% | -0.17% | -7.14% | -18.10% | -1839.40% | -2326.99% |
Free Cash Flow Margin | 5.78% | 1.66% | -5.82% | -22.81% | -1935.87% | -1731.60% |
EBITDA | 7.48 | 2.46 | -4.8 | -9.18 | -10.67 | -14.84 |
EBITDA Margin | 4.95% | 2.03% | -3.92% | -13.28% | - | - |
D&A For EBITDA | 3.41 | 0.92 | 1.06 | 0.42 | 0.31 | 0.33 |
EBIT | 4.07 | 1.54 | -5.86 | -9.59 | -10.98 | -15.17 |
EBIT Margin | 2.70% | 1.27% | -4.79% | -13.88% | - | - |
Effective Tax Rate | 52.49% | 177.78% | - | - | - | - |
Revenue as Reported | 151.94 | 122.18 | 122.68 | 69.29 | 1.23 | 0.83 |