Troax Group AB (publ) (STO:TROAX)
Sweden · Delayed Price · Currency is SEK 134.40
+3.20 (2.44%)
Jul 24, 2026, 5:29 PM CET
Troax Group AB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 281.4 | 262.44 | 278.54 | 264.3 | 284.1 | 252.3 | |
Revenue Growth (YoY) | 3.19% | -5.78% | 5.39% | -6.97% | 12.60% | 54.22% |
Cost of Revenue | 176.3 | 167.9 | 175.52 | 162.3 | 186.8 | 157.1 |
Gross Profit | 105.1 | 94.54 | 103.02 | 102 | 97.3 | 95.2 |
Selling, General & Admin | 70.7 | 61.72 | 58.86 | 50.3 | 46.4 | 42.1 |
Depreciation & Amortization Expenses | 12 | - | - | 1.9 | 1.5 | 1 |
Other Operating Expenses | -0.5 | 10.09 | -0.87 | -0.2 | -0.2 | -0.3 |
Total Operating Expenses | 82.2 | 71.81 | 57.99 | 52 | 47.7 | 42.8 |
Operating Income | 23 | 22.73 | 45.03 | 50 | 49.6 | 52.4 |
Total Non-Operating Income (Expense) | -15.9 | -4.86 | -4.29 | -2.6 | -1.4 | -1 |
Pretax Income | 7 | 17.87 | 40.74 | 47.4 | 48.2 | 51.4 |
Provision for Income Taxes | 4.5 | 4.41 | 9.45 | 11.6 | 11.4 | 11.7 |
Net Income | 2.5 | 13.45 | 31.29 | 35.8 | 36.8 | 39.7 |
Net Income to Common | 2.5 | 13.45 | 31.29 | 35.8 | 36.8 | 39.7 |
Net Income Growth | -89.50% | -57.01% | -12.59% | -2.72% | -7.31% | 71.12% |
Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | 60 |
Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | 60 |
Shares Change (YoY) | - | -0.03% | -0.12% | 0.00% | -0.05% | -0.07% |
EPS (Basic) | 0.04 | 0.22 | 0.52 | 0.60 | 0.61 | 0.66 |
EPS (Diluted) | 0.04 | 0.22 | 0.52 | 0.60 | 0.61 | 0.66 |
EPS Growth | -90.00% | -57.69% | -13.33% | -1.64% | -7.58% | 69.23% |
Free Cash Flow | 22.7 | 23.58 | 31.75 | 42.62 | 40.41 | 32.2 |
Free Cash Flow Growth | -44.09% | -25.75% | -25.49% | 5.46% | 25.50% | 22.43% |
Free Cash Flow Per Share | 0.38 | 0.39 | 0.53 | 0.71 | 0.67 | 0.54 |
Dividends Per Share | 0.240 | 0.240 | 0.340 | 0.340 | 0.320 | 0.300 |
Dividend Growth | -29.41% | -29.41% | 0% | 6.25% | 6.67% | 50.00% |
Gross Margin | 37.35% | 36.02% | 36.99% | 38.59% | 34.25% | 37.73% |
Operating Margin | 8.17% | 8.66% | 16.17% | 18.92% | 17.46% | 20.77% |
Profit Margin | 0.89% | 5.13% | 11.23% | 13.55% | 12.95% | 15.74% |
FCF Margin | 8.07% | 8.98% | 11.40% | 16.12% | 14.22% | 12.76% |
EBITDA | 23 | 39.32 | 59.77 | 62.2 | 61.24 | 52.4 |
EBITDA Margin | 8.17% | 14.98% | 21.46% | 23.53% | 21.55% | 20.77% |
EBIT | 23 | 22.73 | 45.03 | 50 | 49.6 | 52.4 |
EBIT Margin | 8.17% | 8.66% | 16.17% | 18.92% | 17.46% | 20.77% |
Effective Tax Rate | 64.29% | 24.70% | 23.19% | 24.47% | 23.65% | 22.76% |