Troax Group AB (publ) (STO:TROAX)
Sweden · Delayed Price · Currency is SEK 152.80
+3.20 (2.14%)
Nov 4, 2026, 12:34 PM CET
Troax Group AB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 314.14 | 262.44 | 278.54 | 264.27 | 284.08 | 252.28 | |
Revenue Growth | 17.24% | -5.78% | 5.40% | -6.97% | 12.61% | 54.19% |
Cost of Revenue | 202 | 167.9 | 175.52 | 164.17 | 188.25 | 158.11 |
Gross Profit | 112.14 | 94.54 | 103.02 | 100.1 | 95.83 | 94.17 |
Selling, General & Admin | 77.54 | 61.84 | 58.95 | 50.67 | 46.57 | 42.17 |
Other Operating Expenses | -1.92 | -0.32 | -0.53 | -0.19 | 0.3 | -0.6 |
Operating Expenses | 76.62 | 61.52 | 58.42 | 50.48 | 46.87 | 41.57 |
Operating Income | 35.52 | 33.02 | 44.61 | 49.62 | 48.96 | 52.59 |
Interest Expense | -19.6 | -3 | -4.2 | -2.31 | -1.28 | -0.97 |
Interest & Investment Income | 0.17 | 0.17 | - | - | - | - |
Currency Exchange Gain (Loss) | -1.98 | -1.98 | 0.12 | 0.13 | 0.57 | -0.25 |
Other Non Operating Income (Expenses) | -0.1 | - | - | - | -0 | - |
EBT Excluding Unusual Items | 14.01 | 28.21 | 40.52 | 47.44 | 48.25 | 51.37 |
Merger & Restructuring Charges | -5.38 | -5.38 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.21 | -0.21 | 0.22 | -0.02 | -0.05 | - |
Asset Writedown | -4.44 | -4.44 | - | - | - | - |
Other Unusual Items | -0.33 | -0.33 | - | - | - | - |
Pretax Income | 3.67 | 17.87 | 40.74 | 47.42 | 48.2 | 51.37 |
Income Tax Expense | 0.91 | 4.41 | 9.45 | 11.71 | 11.41 | 11.6 |
Net Income | 2.75 | 13.45 | 31.29 | 35.71 | 36.79 | 39.78 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | -0 |
Net Income to Common | 2.75 | 13.45 | 31.29 | 35.71 | 36.79 | 39.78 |
Net Income Growth | -87.31% | -57.01% | -12.38% | -2.94% | -7.50% | 71.17% |
Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | 60 |
Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | 60 |
Shares Change | -0.03% | -0.03% | -0.12% | 0.00% | -0.05% | -0.12% |
EPS (Basic) | 0.05 | 0.22 | 0.52 | 0.60 | 0.61 | 0.66 |
EPS (Diluted) | 0.04 | 0.22 | 0.52 | 0.60 | 0.61 | 0.66 |
EPS Growth | -89.01% | -57.69% | -12.74% | -2.31% | -7.58% | 70.07% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 24.28 | 23.58 | 31.75 | 42.62 | 40.41 | 18.72 |
Free Cash Flow Per Share | 0.41 | 0.39 | 0.53 | 0.71 | 0.67 | 0.31 |
Dividend Per Share | 0.240 | 0.240 | 0.340 | 0.340 | 0.320 | 0.300 |
Dividend Growth | -29.41% | -29.41% | 0% | 6.25% | 6.67% | 50.00% |
Gross Margin | 35.70% | 36.02% | 36.99% | 37.88% | 33.73% | 37.33% |
Operating Margin | 11.31% | 12.58% | 16.01% | 18.78% | 17.23% | 20.85% |
Profit Margin | 0.88% | 5.13% | 11.23% | 13.51% | 12.95% | 15.77% |
Free Cash Flow Margin | 7.73% | 8.98% | 11.40% | 16.13% | 14.22% | 7.42% |
EBITDA | 51.05 | 44.55 | 54.88 | 57.65 | 56.12 | 58.09 |
EBITDA Margin | 16.25% | 16.97% | 19.70% | 21.82% | 19.76% | 23.03% |
D&A For EBITDA | 15.52 | 11.52 | 10.27 | 8.03 | 7.17 | 5.5 |
EBIT | 35.52 | 33.02 | 44.61 | 49.62 | 48.96 | 52.59 |
EBIT Margin | 11.31% | 12.58% | 16.01% | 18.78% | 17.23% | 20.85% |
Effective Tax Rate | 24.91% | 24.70% | 23.20% | 24.69% | 23.66% | 22.57% |