Tempest Security AB (publ) (STO:TSEC)
10.90
+0.10 (0.93%)
Aug 13, 2026, 2:46 PM CET
Tempest Security AB Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 595.9 | 580.74 | 486.56 | 440.27 | 430.22 | 341.91 |
Revenue Growth | 18.39% | 19.36% | 10.51% | 2.33% | 25.83% | 11.30% |
Gross Profit Gross Profit Growth | 557.53 | 539.65 | 441.27 | 403.52 | 374.33 | 302.9 |
Operating Income Operating Income Growth | -5.35 | -9.68 | -49.73 | 8.13 | 10.33 | -12.72 |
Net Income Net Income Growth | -6.55 | -11.71 | -51.39 | 1.88 | 9.87 | -12.58 |
Earnings Per Share EPS Growth | -0.62 | -1.12 | -4.90 | 0.35 | 0.95 | -1.30 |
EPS Growth | - | - | - | -63.16% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Security Solutions Security Solutions Growth | 516.51 | 501.8 | 414.27 | 346.36 | 309.48 | 262.25 |
Risk Solutions Risk Solutions Growth | 75.03 | 75.4 | 71.36 | 91.72 | 114.85 | 77.41 |
Total Total Growth | 591.54 | 577.2 | 485.63 | 438.08 | 424.33 | 339.66 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 6.26 | 14.15 | 11.41 | 21.16 | 21.19 | 26.6 |
Total Debt Total Debt Growth | 32.04 | 54.78 | 36.95 | 39.13 | 45.25 | 35.55 |
Net Cash (Debt) Net Cash Growth | -25.78 | -40.63 | -25.54 | -17.97 | -24.06 | -8.95 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -2.46 | -3.88 | -2.44 | -1.71 | -2.33 | -0.93 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 14.95 | -2.22 | 5.62 | 19.09 | 6.77 | 3.78 |
Capital Expenditures CapEx Growth | -0.7 | -0.31 | -0.44 | -0.67 | -0.1 | -1.65 |
Free Cash Flow Free Cash Flow Growth | 14.26 | -2.53 | 5.18 | 18.42 | 6.68 | 2.13 |
Free Cash Flow Growth | - | - | -71.88% | 175.90% | 214.16% | -85.18% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 93.56% | 92.92% | 90.69% | 91.65% | 87.01% | 88.59% |
Operating Margin | -0.90% | -1.67% | -10.22% | 1.85% | 2.40% | -3.72% |
Pretax Margin | -1.28% | -2.20% | -10.81% | 1.34% | 2.98% | -4.06% |
Profit Margin | -1.10% | -2.02% | -10.92% | 0.71% | 2.25% | -4.13% |
FCF Margin | 2.39% | -0.43% | 1.06% | 4.18% | 1.55% | 0.62% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | 44.29 | 17.89 | - |
Forward PE | 9.08 | 21.88 | 4.99 | 4.99 | 7.51 | 18.53 |
P/FCF Ratio | 7.69 | - | 21.66 | 8.82 | 26.70 | 156.86 |
PS Ratio | 0.19 | 0.22 | 0.23 | 0.37 | 0.41 | 0.97 |