Tempest Security AB (publ) (STO:TSEC)
Sweden · Delayed Price · Currency is SEK 9.75
+0.40 (4.28%)
Sep 2, 2026, 3:05 PM CET
Tempest Security AB Ratios and Metrics
Market cap in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 102 | 128 | 112 | 162 | 178 | 333 | |
Market Cap Growth | -25.00% | 14.49% | -30.97% | -8.82% | -46.53% | -0.07% |
Enterprise Value | 131 | 166 | 131 | 189 | 203 | 322 |
Last Close Price | 9.75 | 12.25 | 10.70 | 15.50 | 17.00 | 34.10 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 61.00 | - | - | 86.43 | 18.06 | - |
Forward PE | 9.80 | 21.88 | 4.99 | 4.99 | 7.51 | 18.53 |
PS Ratio | 0.17 | 0.22 | 0.23 | 0.37 | 0.42 | 0.98 |
PB Ratio | 5.02 | 7.28 | 3.57 | 1.98 | 2.28 | 6.48 |
P/FCF Ratio | 3.29 | - | 21.66 | 8.82 | 26.70 | 156.86 |
P/OCF Ratio | 3.22 | - | 19.95 | 8.51 | 26.32 | 88.25 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.22 | 0.29 | 0.27 | 0.43 | 0.48 | 0.95 |
EV/EBITDA Ratio | 4.36 | 25.34 | - | 15.13 | 10.37 | - |
EV/EBIT Ratio | 18.21 | - | - | 17.53 | 17.19 | - |
EV/FCF Ratio | 4.20 | - | 25.20 | 10.27 | 30.47 | 151.59 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.77 | 3.11 | 1.17 | 0.48 | 0.58 | 0.69 |
Debt / EBITDA Ratio | 1.20 | 3.13 | 68.68 | 1.73 | 1.61 | 7.28 |
Debt / FCF Ratio | 1.16 | - | 7.13 | 2.12 | 6.78 | 16.73 |
Net Debt / Equity Ratio | 1.41 | 2.30 | 0.81 | 0.22 | 0.31 | 0.17 |
Net Debt / EBITDA Ratio | 1.50 | 6.22 | -2.61 | 1.44 | 1.23 | -4.74 |
Net Debt / FCF Ratio | 0.92 | -16.08 | 4.93 | 0.98 | 3.60 | 4.21 |
Asset Turnover | 2.75 | 2.60 | 2.15 | 1.84 | 1.97 | 1.99 |
Inventory Turnover | 974.36 | 692.73 | 767.87 | 2758.14 | 1470.59 | - |
Quick Ratio | 0.51 | 0.60 | 0.51 | 0.70 | 0.68 | 0.69 |
Current Ratio | 0.59 | 0.64 | 0.63 | 0.73 | 0.72 | 0.72 |
Return on Equity (ROE) | 8.55% | -47.70% | -93.54% | 4.20% | 14.90% | -33.91% |
Return on Assets (ROA) | 2.05% | -1.57% | -12.96% | 2.83% | 3.43% | -1.42% |
Return on Invested Capital (ROIC) | 15.40% | -9.72% | -59.49% | 6.06% | 10.96% | -8.07% |
Return on Capital Employed (ROCE) | 19.70% | -14.50% | -89.30% | 10.00% | 10.40% | -4.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 1.63% | -9.12% | -45.81% | 1.16% | 5.54% | -3.77% |
FCF Yield | 30.44% | -1.97% | 4.62% | 11.34% | 3.75% | 0.64% |
Buyback Yield / Dilution | 0.82% | - | - | -1.42% | -7.20% | -8.40% |