Tempest Security AB (publ) (STO:TSEC)
Sweden · Delayed Price · Currency is SEK 10.90
+0.10 (0.93%)
Aug 13, 2026, 2:46 PM CET
Tempest Security AB Ratios and Metrics
Market cap in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 113 | 128 | 112 | 162 | 178 | 333 | |
Market Cap Growth | -21.74% | 14.49% | -30.97% | -8.82% | -46.53% | -0.07% |
Enterprise Value | 139.01 | 169.05 | 137.72 | 182.58 | 203.21 | 340.79 |
Last Close Price | 10.90 | 12.25 | 10.70 | 15.50 | 17.00 | 34.10 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | 44.29 | 17.89 | - |
Forward PE | 9.08 | 21.88 | 4.99 | 4.99 | 7.51 | 18.53 |
PS Ratio | 0.19 | 0.22 | 0.23 | 0.37 | 0.41 | 0.97 |
PB Ratio | 6.10 | 7.28 | 3.57 | 2.03 | 2.31 | 6.30 |
P/FCF Ratio | 7.69 | - | 21.66 | 8.82 | 26.70 | 156.86 |
P/OCF Ratio | 7.34 | - | 19.95 | 8.51 | 26.32 | 88.25 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.23 | 0.29 | 0.28 | 0.41 | 0.47 | 1.00 |
EV/EBITDA Ratio | 21.70 | 68.78 | - | 8.89 | 11.22 | - |
EV/EBIT Ratio | - | - | - | 22.45 | 19.67 | - |
EV/FCF Ratio | 9.44 | - | 26.59 | 9.91 | 30.44 | 160.37 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.96 | 1.18 | 0.66 | 0.32 | 0.41 | 0.52 |
Debt / EBITDA Ratio | 5.00 | 22.28 | - | 1.91 | 2.50 | - |
Debt / FCF Ratio | 2.25 | - | 7.13 | 2.12 | 6.78 | 16.73 |
Net Debt / Equity Ratio | 1.39 | 2.30 | 0.81 | 0.23 | 0.31 | 0.17 |
Net Debt / EBITDA Ratio | 4.03 | 16.53 | -10.34 | 0.88 | 1.33 | -2.69 |
Net Debt / FCF Ratio | 1.81 | -16.08 | 4.93 | 0.98 | 3.60 | 4.21 |
Asset Turnover | 2.72 | 2.61 | 2.16 | 1.85 | 1.99 | 2.00 |
Inventory Turnover | 79.69 | 54.14 | 79.11 | 269.25 | 226.28 | 205.86 |
Quick Ratio | 0.51 | 0.53 | 0.49 | 0.65 | 0.66 | 0.66 |
Current Ratio | 0.58 | 0.64 | 0.63 | 0.73 | 0.72 | 0.72 |
Return on Equity (ROE) | -36.21% | -47.70% | -93.55% | 3.88% | 14.90% | -33.91% |
Return on Assets (ROA) | -2.09% | -4.00% | -22.28% | 1.94% | 3.61% | -7.58% |
Return on Invested Capital (ROIC) | -8.92% | -15.42% | -63.92% | 4.57% | 9.57% | -26.96% |
Return on Capital Employed (ROCE) | -14.29% | -21.30% | -61.99% | 7.31% | 10.56% | -18.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | - | - | - | 2.26% | 5.59% | - |
FCF Yield | 13.01% | - | 4.62% | 11.34% | 3.75% | 0.64% |
Buyback Yield / Dilution | - | 0.00% | 0.00% | -1.42% | -7.20% | -8.40% |
Total Shareholder Return | - | 0.00% | 0.00% | -1.42% | -7.20% | -8.40% |