Uswe Sports AB (publ) (STO:USWE)
Sweden · Delayed Price · Currency is SEK 7.15
-0.10 (-1.38%)
Sep 22, 2026, 11:54 AM CET
Uswe Sports AB Income Statement
Financials in millions SEK. Fiscal year is April - March.
Millions SEK. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 123.31 | 135.12 | 124.13 | 113.91 | 94.56 | 82.83 |
Other Revenue | - | - | 0 | - | - | - |
| 123.31 | 135.12 | 124.13 | 113.91 | 94.56 | 82.83 | |
Revenue Growth | -9.50% | 8.85% | 8.97% | 20.47% | 14.15% | 88.30% |
Cost of Revenue | 53.23 | 63.24 | 55.25 | 47.37 | 41.86 | 39.35 |
Gross Profit | 70.08 | 71.89 | 68.88 | 66.54 | 52.7 | 43.48 |
Selling, General & Admin | 70.4 | 67.28 | 69.77 | 68.15 | 71.85 | 37.65 |
Other Operating Expenses | -2.35 | -0.88 | -0.14 | -1.14 | -2.05 | -0.94 |
Operating Expenses | 75.72 | 73.62 | 83.14 | 74.91 | 75.04 | 38.32 |
Operating Income | -5.64 | -1.73 | -14.26 | -8.37 | -22.34 | 5.17 |
Interest Expense | -1 | -0.71 | -1.33 | -2.7 | -0.75 | -0.15 |
Interest & Investment Income | - | - | 0.21 | 0.1 | 0.01 | - |
Currency Exchange Gain (Loss) | 0.9 | -1.7 | -2.91 | 0.3 | 1.96 | 0.67 |
Other Non Operating Income (Expenses) | 0.66 | 0.27 | 3.08 | 2.44 | - | - |
EBT Excluding Unusual Items | -5.08 | -3.87 | -15.21 | -8.24 | -21.12 | 5.68 |
Gain (Loss) on Sale of Assets | - | - | - | -0.01 | - | - |
Pretax Income | -5.08 | -3.87 | -15.21 | -8.25 | -21.12 | 5.68 |
Income Tax Expense | -1.84 | -1.45 | -0.85 | -0.36 | -4.44 | 1.18 |
Net Income | -3.25 | -2.42 | -14.37 | -7.89 | -16.68 | 4.5 |
Net Income to Common | -3.25 | -2.42 | -14.37 | -7.89 | -16.68 | 4.5 |
Net Income Growth | - | - | - | - | - | -30.59% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 5 | 5 | 4 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 5 | 5 | 4 |
Shares Change | 1.02% | 5.88% | 48.42% | - | 21.68% | 37.25% |
EPS (Basic) | -0.45 | -0.34 | -2.13 | -1.74 | -3.67 | 1.28 |
EPS (Diluted) | -0.46 | -0.34 | -2.13 | -1.74 | -3.67 | 1.21 |
EPS Growth | - | - | - | - | - | -49.27% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 4.24 | 17.49 | 1.98 | -4.31 | -5.33 | -17.27 |
Free Cash Flow Per Share | 0.59 | 2.45 | 0.29 | -0.95 | -1.17 | -4.63 |
Gross Margin | 56.83% | 53.20% | 55.49% | 58.42% | 55.73% | 52.49% |
Operating Margin | -4.57% | -1.28% | -11.49% | -7.34% | -23.63% | 6.24% |
Profit Margin | -2.63% | -1.79% | -11.58% | -6.92% | -17.64% | 5.44% |
Free Cash Flow Margin | 3.44% | 12.95% | 1.59% | -3.78% | -5.63% | -20.85% |
EBITDA | 1.81 | 5.49 | -9.85 | -4.14 | -18.95 | 5.88 |
EBITDA Margin | 1.47% | 4.06% | -7.93% | -3.64% | -20.04% | 7.09% |
D&A For EBITDA | 7.45 | 7.22 | 4.42 | 4.22 | 3.39 | 0.71 |
EBIT | -5.64 | -1.73 | -14.26 | -8.37 | -22.34 | 5.17 |
EBIT Margin | -4.57% | -1.28% | -11.49% | -7.34% | -23.63% | 6.24% |
Effective Tax Rate | - | - | - | - | - | 20.75% |
Revenue as Reported | 127.35 | 137.96 | 129.27 | 118.8 | 98.46 | 84.44 |