Västra Hamnen Corporate Finance AB (publ) (STO:VH)
Sweden · Delayed Price · Currency is SEK 14.90
+0.20 (1.36%)
Nov 3, 2026, 1:18 PM CET
STO:VH Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 0.13 | 0.14 | 0.36 | 0.48 | 0.08 | - |
Total Interest Expense | 0 | - | 0 | 0.02 | 0 | - |
Net Interest Income | 0.13 | 0.14 | 0.36 | 0.47 | 0.08 | - |
Brokerage Commission | 9.91 | 8.43 | 14.43 | 12.63 | 12.14 | 37.83 |
Other Revenue | 0.07 | -0 | -0 | - | - | - |
| 10.64 | 8.57 | 14.78 | 13.09 | 12.22 | 37.83 | |
Revenue Growth | -39.99% | -42.01% | 12.93% | 7.12% | -67.70% | 1.82% |
Cost of Services Provided | 15.09 | 16.53 | 17.48 | 16.17 | 15.23 | 24.39 |
Other Operating Expenses | -4.04 | -4.04 | -5.43 | -7.25 | -7.38 | -7.82 |
Total Operating Expenses | 11.49 | 12.93 | 12.49 | 8.98 | 7.87 | 16.59 |
Operating Income | -0.85 | -4.36 | 2.3 | 4.11 | 4.35 | 21.24 |
Other Non-Operating Income (Expenses) | -0 | - | -0 | 0 | - | 3 |
Pretax Income | -0.85 | -4.36 | 2.3 | 4.11 | 4.35 | 24.24 |
Income Tax Expense | -0.79 | -0.87 | 0.5 | 0.91 | 0.97 | 5.08 |
Net Income | -0.06 | -3.49 | 1.8 | 3.21 | 3.38 | 19.17 |
Net Income to Common | -0.06 | -3.49 | 1.8 | 3.21 | 3.38 | 19.17 |
Net Income Growth | - | - | -43.93% | -5.29% | -82.34% | 85.15% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change | 23.30% | - | - | - | - | - |
EPS (Basic) | -0.05 | -3.49 | 1.80 | 3.21 | 3.38 | 19.16 |
EPS (Diluted) | -0.05 | -3.49 | 1.80 | 3.21 | 3.38 | 19.16 |
EPS Growth | - | - | -43.93% | -5.18% | -82.36% | 85.15% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.24 | -5.43 | -0.63 | 4.13 | -9.6 | 20.2 |
Free Cash Flow Per Share | 0.20 | -5.43 | -0.63 | 4.13 | -9.60 | 20.20 |
Dividend Per Share | - | - | 1.500 | 3.000 | 3.000 | 16.000 |
Dividend Growth | - | - | -50.00% | 0% | -81.25% | 33.33% |
Operating Margin | -7.97% | -50.86% | 15.54% | 31.39% | 35.59% | 56.15% |
Profit Margin | -0.55% | -40.73% | 12.16% | 24.48% | 27.69% | 50.66% |
Free Cash Flow Margin | 2.29% | -63.29% | -4.25% | 31.51% | -78.51% | 53.39% |
Effective Tax Rate | - | - | 21.77% | 22.02% | 22.21% | 20.94% |
Revenue as Reported | 14.68 | 12.61 | 20.21 | 20.34 | 19.6 | 45.65 |