Vimian Group AB (publ) (STO:VIMIAN)
Sweden · Delayed Price · Currency is SEK 42.00
-0.30 (-0.71%)
Nov 6, 2026, 5:29 PM CET
Vimian Group AB Financials Overview
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 466.9 | 425.1 | 374.8 | 331.7 | 281.31 | 173.35 |
Revenue Growth | 10.90% | 13.42% | 12.99% | 17.91% | 62.28% | 143.37% |
Gross Profit Gross Profit Growth | 321.5 | 292.9 | 258.3 | 229.4 | 193.99 | 122.85 |
Operating Income Operating Income Growth | 84.2 | 67.8 | 52.5 | 43.4 | 45.24 | 25.72 |
Net Income Net Income Growth | 39.2 | 31.3 | 18.5 | 9.8 | -6.74 | 6.59 |
Earnings Per Share EPS Growth | 0.07 | 0.06 | 0.04 | 0.02 | -0.02 | 0.02 |
EPS Growth | 16.53% | 62.15% | 83.60% | - | - | -89.31% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Diagnostics Diagnostics Growth | 28.4 | 22.9 | 20.9 | 21.5 | 23.14 | 26.66 |
Medtech Medtech Growth | 170.6 | 155.5 | 123.9 | 113.6 | 101.44 | 61.94 |
Specialty Pharma Specialty Pharma Growth | 195 | 182.4 | 172 | 147.4 | 124.22 | 68.45 |
Eliminations Eliminations Growth | -0.5 | -0.4 | -0.3 | -0.2 | -1.83 | -0.53 |
Veterinary Services Veterinary Services Growth | 73.2 | 64.5 | 58.2 | 49.5 | 34.35 | 16.83 |
Total Total Growth | 466.7 | 424.9 | 374.7 | 331.8 | 281.31 | 173.35 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 55.6 | 55 | 64.8 | 37.5 | 42.19 | 55.11 |
Total Debt Total Debt Growth | 280.2 | 238.7 | 233.6 | 313.8 | 220.96 | 180.37 |
Net Cash (Debt) Net Cash Growth | -224.6 | -183.7 | -168.8 | -276.3 | -178.76 | -125.25 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.42 | -0.35 | -0.33 | -0.61 | -0.44 | -0.36 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 105 | 105.7 | 58.1 | -28.6 | 25.31 | 16.01 |
Capital Expenditures CapEx Growth | -11.3 | -9.1 | -6.3 | -7.9 | -5.82 | -5.41 |
Free Cash Flow Free Cash Flow Growth | 93.7 | 96.6 | 51.8 | -36.5 | 19.49 | 10.61 |
Free Cash Flow Growth | 40.69% | 86.49% | - | - | 83.76% | 1549.61% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 68.86% | 68.90% | 68.92% | 69.16% | 68.96% | 70.87% |
Operating Margin | 18.03% | 15.95% | 14.01% | 13.08% | 16.08% | 14.84% |
Pretax Margin | 11.72% | 10.80% | 7.68% | 5.85% | 0.33% | 7.36% |
Profit Margin | 8.40% | 7.36% | 4.94% | 2.95% | -2.40% | 3.80% |
FCF Margin | 20.07% | 22.72% | 13.82% | -11.00% | 6.93% | 6.12% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 52.97 | 47.41 | 98.24 | 124.21 | - | 455.99 |
Forward PE | 32.98 | 23.76 | 32.40 | 28.67 | 21.95 | 69.93 |
P/FCF Ratio | 21.09 | 15.36 | 35.08 | - | 52.17 | 283.13 |
PS Ratio | 4.23 | 3.49 | 4.85 | 3.67 | 3.62 | 17.32 |