Vimian Group AB (publ) (STO:VIMIAN)
Sweden · Delayed Price · Currency is SEK 35.60
+0.25 (0.71%)
Sep 25, 2026, 5:29 PM CET
Vimian Group AB Ratios and Metrics
Market cap in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18,881 | 16,058 | 20,823 | 13,531 | 11,328 | 30,882 | |
Market Cap Growth | 18.97% | -22.89% | 53.90% | 19.44% | -63.32% | - |
Enterprise Value | 21,513 | 18,582 | 23,233 | 16,857 | 14,009 | 31,337 |
Last Close Price | 35.60 | 30.34 | 39.80 | 28.66 | 26.36 | 76.83 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 46.16 | 47.41 | 98.24 | 124.21 | - | 455.99 |
Forward PE | 26.32 | 23.76 | 32.40 | 28.67 | 21.95 | 69.93 |
PS Ratio | 3.78 | 3.49 | 4.85 | 3.67 | 3.62 | 17.32 |
PB Ratio | 2.29 | 2.09 | 2.57 | 2.31 | 2.11 | 8.37 |
P/FCF Ratio | 20.97 | 15.36 | 35.08 | - | 52.17 | 283.13 |
P/OCF Ratio | 18.28 | 14.04 | 31.28 | - | 40.17 | 187.53 |
PEG Ratio | 1.32 | 1.25 | 0.82 | 286.74 | 0.23 | 18.48 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 4.31 | 4.04 | 5.41 | 4.57 | 4.47 | 17.58 |
EV/EBITDA Ratio | 16.69 | 17.49 | 24.64 | 21.85 | 18.25 | 76.29 |
EV/EBIT Ratio | 24.84 | 25.33 | 38.62 | 34.94 | 27.80 | 118.46 |
EV/FCF Ratio | 23.90 | 17.77 | 39.14 | - | 64.52 | 287.29 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.37 | 0.34 | 0.33 | 0.60 | 0.46 | 0.50 |
Debt / EBITDA Ratio | 2.34 | 2.31 | 2.72 | 4.28 | 3.06 | 4.31 |
Debt / FCF Ratio | 3.43 | 2.47 | 4.51 | - | 11.34 | 17.01 |
Net Debt / Equity Ratio | 0.31 | 0.26 | 0.24 | 0.53 | 0.37 | 0.35 |
Net Debt / EBITDA Ratio | 1.99 | 1.87 | 2.05 | 3.98 | 2.59 | 3.14 |
Net Debt / FCF Ratio | 2.80 | 1.90 | 3.26 | -7.57 | 9.17 | 11.81 |
Asset Turnover | 0.39 | 0.38 | 0.36 | 0.35 | 0.36 | 0.32 |
Inventory Turnover | 1.62 | 1.67 | 1.68 | 1.68 | 1.85 | 1.79 |
Quick Ratio | 1.35 | 1.17 | 1.26 | 1.27 | 0.87 | 1.30 |
Current Ratio | 2.43 | 1.95 | 2.03 | 2.12 | 1.24 | 1.81 |
Return on Equity (ROE) | 5.27% | 4.58% | 3.13% | 2.06% | -1.71% | 2.45% |
Return on Assets (ROA) | 4.36% | 3.82% | 3.15% | 2.86% | 3.62% | 2.96% |
Return on Invested Capital (ROIC) | 5.93% | 5.41% | 4.19% | 3.18% | -61.60% | 3.84% |
Return on Capital Employed (ROCE) | 7.50% | 6.80% | 5.30% | 4.80% | 6.00% | 4.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.16% | 2.11% | 1.02% | 0.80% | -0.66% | 0.22% |
FCF Yield | 4.77% | 6.51% | 2.85% | -3.00% | 1.92% | 0.35% |
Buyback Yield / Dilution | -0.75% | -4.20% | -11.25% | -12.50% | -15.18% | -16.73% |