Vivesto AB (STO:VIVE)
9.64
+0.54 (5.93%)
Jun 16, 2026, 11:53 AM CET
Vivesto AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | - | - | - | 1.02 | 26.19 |
Other Revenue | - | - | 6.61 | 2.03 | 2.68 |
| - | - | 6.61 | 3.04 | 28.87 | |
Revenue Growth (YoY) | - | - | 117.50% | -89.47% | 626.79% |
Cost of Revenue | - | - | - | 11.67 | 44.12 |
Gross Profit | - | - | 6.61 | -8.63 | -15.25 |
Selling, General & Admin | 32.09 | 36.48 | 84.32 | 96.41 | 124.32 |
Other Operating Expenses | 0.5 | 0.57 | -2.89 | -1.64 | -39.61 |
Operating Expenses | 34.38 | 40.24 | 92.7 | 118.5 | 113.59 |
Operating Income | -34.38 | -40.24 | -86.09 | -127.13 | -128.84 |
Interest Expense | -0.26 | -0 | - | -0.04 | -6.3 |
Interest & Investment Income | 0.27 | 2.16 | 4.48 | 0.02 | 1.25 |
Currency Exchange Gain (Loss) | 0.29 | 0.05 | -0.78 | 0.42 | -0.03 |
Other Non Operating Income (Expenses) | - | - | - | - | -0 |
EBT Excluding Unusual Items | -34.08 | -38.04 | -82.4 | -126.73 | -133.94 |
Gain (Loss) on Sale of Investments | - | - | -0.24 | -1.31 | 1.21 |
Asset Writedown | - | -1.72 | -46.11 | -228.57 | - |
Pretax Income | -34.08 | -39.75 | -128.74 | -356.61 | -132.72 |
Earnings From Continuing Operations | -34.08 | -39.75 | -128.74 | -356.61 | -132.72 |
Net Income | -34.08 | -39.75 | -128.74 | -356.61 | -132.72 |
Net Income to Common | -34.08 | -39.75 | -128.74 | -356.61 | -132.72 |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 4 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 4 |
Shares Change (YoY) | - | - | 9.09% | 10.00% | - |
EPS (Basic) | -6.33 | -7.39 | -23.93 | -72.30 | -29.60 |
EPS (Diluted) | -6.33 | -7.39 | -23.93 | -72.30 | -29.60 |
Free Cash Flow | -33.96 | -47.25 | -69.4 | -86.01 | -146.68 |
Free Cash Flow Per Share | -6.31 | -8.78 | -12.90 | -17.44 | -32.71 |
Gross Margin | - | - | 100.00% | -283.91% | -52.84% |
Operating Margin | - | - | -1302.00% | -4181.88% | -446.32% |
Profit Margin | - | - | -1947.07% | -11730.66% | -459.75% |
Free Cash Flow Margin | - | - | -1049.62% | -2829.38% | -508.10% |
EBITDA | -32.58 | -37.05 | -81.14 | -121.4 | -123.61 |
D&A For EBITDA | 1.79 | 3.19 | 4.95 | 5.73 | 5.23 |
EBIT | -34.38 | -40.24 | -86.09 | -127.13 | -128.84 |