Vivesto AB (STO:VIVE)

Vivesto AB Balance Sheet

Financials in millions SEK. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	1.78	2.03	0.78	4.29	9.47	7.91
Short-Term Investments	21.73	0.07	31.51	72.75	133.05	89.36
Cash & Short-Term Investments	23.51	2.1	32.29	77.04	142.51	97.27
Cash Growth	457.07%	-93.50%	-58.09%	-45.94%	46.51%	-66.16%
Accounts Receivable	-	-	-	0.07	1.26	10.1
Other Receivables	1.09	2.71	3.92	2.02	4.33	13.81
Receivables	1.09	2.71	3.92	2.09	5.59	23.91
Inventory	-	-	-	-	-	9.9
Prepaid Expenses	0.89	0.69	1.19	1.14	3.1	5.42
Other Current Assets	-	-	-	-	-	-0
Total Current Assets	25.5	5.5	37.4	80.28	151.21	136.5
Property, Plant & Equipment	-	-	-	-	4.64	17.11
Long-Term Investments	0.3	0.3	0.3	0.3	0.3	0.3
Other Intangible Assets	33.36	33.84	25.78	30.69	33.89	39.61
Long-Term Deferred Charges	109.41	109.41	109.41	109.41	158.41	400.8
Total Assets	168.56	149.04	172.88	220.67	348.44	594.31

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	2.63	2.27	1.78	2.76	7	13.59
Accrued Expenses	5.78	7.28	10.81	17.06	12.96	17.27
Short-Term Debt	-	13	-	-	-	-
Current Portion of Leases	-	-	-	-	-	5.29
Other Current Liabilities	1.9	1.91	1.96	3.06	2.33	3.31
Total Current Liabilities	10.3	24.46	14.55	22.87	22.28	39.45
Long-Term Leases	-	-	-	-	-	5.14
Total Liabilities	10.3	24.46	14.55	22.87	22.28	44.6

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	110.71	53.8	53.8	53.8	53.8	44.84
Additional Paid-In Capital	2,022	2,030	2,030	2,030	2,030	1,906
Retained Earnings	-1,974	-1,959	-1,925	-1,886	-1,757	-1,401
Comprehensive Income & Other	-	-	-	-	0	0.43
Total Common Equity	158.26	124.58	158.33	197.8	326.16	549.71
Shareholders' Equity	158.26	124.58	158.33	197.8	326.16	549.71
Total Liabilities & Equity	168.56	149.04	172.88	220.67	348.44	594.31

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	-	13	-	-	-	10.43
Net Cash (Debt)	23.51	-10.9	32.29	77.04	142.51	86.84
Net Cash Growth	457.07%	-	-58.09%	-45.94%	64.11%	-55.84%
Net Cash Per Share	3.03	-2.03	6.00	14.32	28.90	19.37
Filing Date Shares Outstanding	11.07	5.38	5.38	5.38	5.38	4.48
Total Common Shares Outstanding	11.07	5.38	5.38	5.38	5.38	4.48
Working Capital	15.2	-18.97	22.84	57.4	128.92	97.04
Book Value Per Share	14.29	23.15	29.43	36.76	60.62	122.60
Tangible Book Value	124.9	90.74	132.55	167.11	292.27	510.11
Tangible Book Value Per Share	11.28	16.87	24.64	31.06	54.32	113.77
Machinery	-	12.34	12.34	-	16.45	16.18
Construction In Progress	-	-	-	-	0.65	0.66
Leasehold Improvements	-	0.05	0.05	-	0.17	0.17

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 31, 2026

Data Sources Report a data error