Viking Supply Ships AB (publ) (STO:VSSAB.B)
Sweden · Delayed Price · Currency is SEK 144.00
+2.00 (1.41%)
Aug 7, 2026, 4:02 PM CET
Viking Supply Ships AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,028 | 924.32 | 678.72 | 359.64 | 577.38 | 311.89 | |
Revenue Growth | 54.59% | 36.19% | 88.72% | -37.71% | 85.12% | 8.50% |
Cost of Revenue | 425 | 389.53 | 320.35 | 214.19 | 400.96 | 284.45 |
Gross Profit | 603 | 534.8 | 358.37 | 145.45 | 176.41 | 27.44 |
Selling, General & Admin | 271 | 239.89 | 126.96 | 82.29 | 73.33 | 71.41 |
Depreciation & Amortization Expenses | 128 | 126.66 | 127.01 | 97.71 | 85.9 | 68.53 |
Total Operating Expenses | 399 | 366.55 | 253.98 | 180 | 159.23 | 139.94 |
Operating Income | 204 | 168.24 | 104.4 | -34.55 | 17.18 | -112.5 |
Interest Income | - | 5.42 | 16.29 | 3.97 | 1.87 | 1.63 |
Interest Expense | - | -95.6 | -80.14 | -32.34 | -4.42 | -2.08 |
Other Non-Operating Income (Expense) | -67 | - | - | - | -3.75 | -4.95 |
Total Non-Operating Income (Expense) | -67 | -90.18 | -63.85 | -28.37 | -6.3 | -5.4 |
Pretax Income | 137 | 78.06 | 40.54 | -62.92 | 10.88 | -117.9 |
Provision for Income Taxes | 29 | 22.91 | 0.17 | 0.56 | 2.92 | 0 |
Net Income | 79 | 55.15 | 40.37 | -63.48 | 7.96 | -117.9 |
Earnings From Discontinued Operations | - | - | 71.01 | -24.92 | - | - |
Net Income to Common | 108 | 55.15 | 111.38 | -88.39 | 7.96 | -117.9 |
Net Income Growth | - | -50.48% | - | - | - | - |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 10 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 10 |
Shares Change | -0.00% | -0.00% | 0.92% | 1.25% | 30.06% | 6.15% |
EPS (Basic) | 8.20 | 4.19 | 8.46 | -6.78 | 0.62 | -11.91 |
EPS (Diluted) | 8.20 | 4.19 | 8.46 | -6.78 | 0.62 | -11.91 |
EPS Growth | - | -50.47% | - | - | - | - |
Free Cash Flow | 178 | -367.3 | -51.07 | 67.55 | 54.31 | -75.48 |
Free Cash Flow Growth | 63.30% | - | - | 24.38% | - | - |
Free Cash Flow Per Share | 13.53 | -27.91 | -3.88 | 5.18 | 4.22 | -7.62 |
Gross Margin | 58.66% | 57.86% | 52.80% | 40.44% | 30.55% | 8.80% |
Operating Margin | 19.84% | 18.20% | 15.38% | -9.61% | 2.98% | -36.07% |
Profit Margin | 7.68% | 5.97% | 5.95% | -17.65% | 1.38% | -37.80% |
FCF Margin | 17.32% | -39.74% | -7.52% | 18.78% | 9.41% | -24.20% |
EBITDA | 204 | 294.91 | 231.41 | 63.17 | 103.08 | -43.97 |
EBITDA Margin | 19.84% | 31.91% | 34.10% | 17.56% | 17.85% | -14.10% |
EBIT | 204 | 168.24 | 104.4 | -34.55 | 17.18 | -112.5 |
EBIT Margin | 19.84% | 18.20% | 15.38% | -9.61% | 2.98% | -36.07% |
Effective Tax Rate | 21.17% | 29.35% | 0.42% | -0.89% | 26.79% | -0.00% |