Viking Supply Ships AB (publ) (STO:VSSAB.B)
Sweden · Delayed Price · Currency is SEK 155.00
+1.50 (0.98%)
Sep 2, 2026, 4:29 PM CET
Viking Supply Ships AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,175 | 922.06 | 678.72 | 359.64 | 577.02 | 311.49 |
Other Revenue | 0.26 | 2.26 | - | - | - | - |
| 1,175 | 924.32 | 678.72 | 359.64 | 577.02 | 311.49 | |
Revenue Growth | 53.29% | 36.19% | 88.72% | -37.67% | 85.25% | 8.94% |
Cost of Revenue | 439.53 | 389.53 | 320.35 | 214.19 | 400.96 | 284.45 |
Gross Profit | 735.8 | 534.8 | 358.37 | 145.45 | 176.06 | 27.04 |
Selling, General & Admin | 239.89 | 239.89 | 126.96 | 82.29 | 73.33 | 71.41 |
Other Operating Expenses | 29 | - | - | - | - | - |
Operating Expenses | 409.55 | 366.55 | 253.98 | 180 | 159.23 | 139.94 |
Operating Income | 326.24 | 168.24 | 104.4 | -34.55 | 16.83 | -112.9 |
Interest Expense | -55.23 | -55.23 | -59.35 | -10.75 | -0.88 | -0.87 |
Interest & Investment Income | 5.42 | 5.42 | 8.11 | 2.9 | 1.87 | 1.63 |
Earnings From Equity Investments | - | - | - | - | -3.75 | -4.95 |
Currency Exchange Gain (Loss) | -19.43 | -19.43 | 8.18 | 1.07 | -0.15 | -1.14 |
Other Non Operating Income (Expenses) | -20.94 | -20.94 | -20.8 | -21.59 | -3.39 | -0.08 |
EBT Excluding Unusual Items | 236.06 | 78.06 | 40.54 | -62.92 | 10.53 | -118.29 |
Other Unusual Items | - | - | - | - | 0.35 | 0.4 |
Pretax Income | 236.06 | 78.06 | 40.54 | -62.92 | 10.88 | -117.9 |
Income Tax Expense | 32.91 | 22.91 | 0.17 | 0.56 | 2.92 | 0 |
Earnings From Continuing Operations | 203.15 | 55.15 | 40.37 | -63.48 | 7.96 | -117.9 |
Earnings From Discontinued Operations | - | - | 71.01 | -24.92 | - | - |
Net Income | 203.15 | 55.15 | 111.38 | -88.39 | 7.96 | -117.9 |
Net Income to Common | 203.15 | 55.15 | 111.38 | -88.39 | 7.96 | -117.9 |
Net Income Growth | 1069.03% | -50.48% | - | - | - | - |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 10 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 10 |
Shares Change | -0.01% | -0.00% | 0.92% | 1.25% | 30.06% | 6.15% |
EPS (Basic) | 15.44 | 4.19 | 8.46 | -6.78 | 0.62 | -11.91 |
EPS (Diluted) | 15.44 | 4.19 | 8.46 | -6.78 | 0.62 | -11.91 |
EPS Growth | 1069.11% | -50.48% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -887.48 | -372.48 | -94.24 | 67.55 | 54.31 | -75.48 |
Free Cash Flow Per Share | -67.44 | -28.30 | -7.16 | 5.18 | 4.22 | -7.62 |
Gross Margin | 62.60% | 57.86% | 52.80% | 40.44% | 30.51% | 8.68% |
Operating Margin | 27.76% | 18.20% | 15.38% | -9.61% | 2.92% | -36.24% |
Profit Margin | 17.29% | 5.97% | 16.41% | -24.58% | 1.38% | -37.85% |
Free Cash Flow Margin | -75.51% | -40.30% | -13.88% | 18.78% | 9.41% | -24.23% |
EBITDA | 434.85 | 262.85 | 194.62 | 52.58 | 98.11 | -46.49 |
EBITDA Margin | 37.00% | 28.44% | 28.67% | 14.62% | 17.00% | -14.92% |
D&A For EBITDA | 108.6 | 94.6 | 90.22 | 87.13 | 81.28 | 66.41 |
EBIT | 326.24 | 168.24 | 104.4 | -34.55 | 16.83 | -112.9 |
EBIT Margin | 27.76% | 18.20% | 15.38% | -9.61% | 2.92% | -36.24% |
Effective Tax Rate | 13.94% | 29.35% | 0.42% | - | 26.80% | - |