Wästbygg Gruppen AB (publ) (STO:WBGR.B)
Sweden · Delayed Price · Currency is SEK 1.860
+0.005 (0.27%)
Jul 24, 2026, 5:29 PM CET
[Name] Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 3,470 | 4,023 | 4,989 | 4,991 | 5,181 | 3,949 |
Revenue Growth | -34.50% | -19.36% | -0.04% | -3.67% | 31.20% | 9.09% |
Gross Profit Gross Profit Growth | -7 | -65 | 88 | -25 | 303 | 519 |
Operating Income Operating Income Growth | -347 | -468 | -223 | -376 | -50 | 241 |
Net Income Net Income Growth | -451 | -559 | -213 | -369 | -17 | 241 |
Earnings Per Share EPS Growth | -4.45 | -11.83 | -6.56 | -11.40 | -0.53 | 7.42 |
EPS Growth | - | - | - | - | - | -20.98% |
Revenue by Segment
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Wastbygg Wastbygg Growth | 744 | 877 | 1,171 | - | - | - |
Rekab Entreprenad Rekab Entreprenad Growth | 1,017 | 1,096 | 1,297 | 1,811 | 1,928 | 688 |
Logistics Contractor Logistics Contractor Growth | 1,683 | 2,021 | 1,880 | 1,656 | 2,088 | 2,065 |
Other Other Growth | 79 | 95 | 105 | 115 | 111 | 99 |
Group Adjustments Group Adjustments Growth | -76 | -90 | -105 | -115 | -111 | -99 |
IFRS Adjustment (Attributable to The Residential Segment) IFRS Adjustment (Attributable to The Residential Segment) Growth | - | 24 | 641 | 148 | -614 | 131 |
Total Total Growth | 3,471 | 4,023 | 4,989 | 4,991 | 5,180 | 3,949 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 56 | 180 | 178 | 194 | 534 | 897 |
Total Debt Total Debt Growth | 180 | 297 | 569 | 1,417 | 1,455 | 827 |
Net Cash (Debt) Net Cash Growth | -124 | -117 | -391 | -1,223 | -921 | 70 |
Net Cash Growth | - | - | - | - | - | -84.98% |
Net Cash Per Share Net Cash Per Share Growth | -1.23 | -2.48 | -12.09 | -37.82 | -28.42 | 2.16 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -59 | 73 | 88 | -717 | -891 | -319 |
Capital Expenditures CapEx Growth | -2 | -2 | -56 | -16 | -2 | -33 |
Free Cash Flow Free Cash Flow Growth | -61 | 71 | 32 | -733 | -893 | -352 |
Free Cash Flow Growth | - | 121.88% | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | -0.20% | -1.62% | 1.76% | -0.50% | 5.85% | 13.14% |
Operating Margin | -10.00% | -11.63% | -4.47% | -7.53% | -0.97% | 6.10% |
Pretax Margin | -12.68% | -14.07% | -5.57% | -8.84% | -1.45% | 5.93% |
Profit Margin | -13.00% | -13.92% | -4.27% | -7.39% | -0.33% | 6.10% |
FCF Margin | -1.76% | 1.76% | 0.64% | -14.69% | -17.24% | -8.91% |
| Fiscal Year | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|
| Period Ending | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | - | 1.650 | 3.500 |
Dividend Per Share Growth | - | -52.86% | 6.06% |
Dividend Yield | 4.66% | 9.12% | 3.70% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | - | - | 12.02 |
Forward PE | 1.85 | 10.15 | 8.21 | 9.88 | 7.35 | 10.60 |
P/FCF Ratio | - | 6.60 | 20.43 | - | - | - |
PS Ratio | 0.09 | 0.12 | 0.13 | 0.23 | 0.24 | 0.74 |