Wästbygg Gruppen AB (publ) (STO:WBGR.B)
Sweden · Delayed Price · Currency is SEK 1.635
-0.010 (-0.61%)
At close: Jun 12, 2026
Wästbygg Gruppen AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,470 | 4,023 | 4,989 | 4,991 | 5,181 | 3,949 | |
Revenue Growth (YoY) | -34.50% | -19.36% | -0.04% | -3.67% | 31.20% | 9.09% |
Cost of Revenue | 3,477 | 4,088 | 4,901 | 5,016 | 4,878 | 3,430 |
Gross Profit | -7 | -65 | 88 | -25 | 303 | 519 |
Selling, General & Admin | 344 | 376 | 347 | 364 | 360 | 292 |
Other Operating Expenses | -46 | -15 | -71 | -57 | -6 | -6 |
Operating Expenses | 298 | 361 | 276 | 307 | 354 | 286 |
Operating Income | -305 | -426 | -188 | -332 | -51 | 233 |
Interest Expense | -68 | -56 | -54 | -74 | -39 | -12 |
Interest & Investment Income | 10 | 9 | 14 | 30 | 18 | 12 |
Earnings From Equity Investments | -31 | -31 | -28 | -9 | -1 | -4 |
Currency Exchange Gain (Loss) | -12 | -12 | 8 | -14 | -6 | -2 |
Other Non Operating Income (Expenses) | -9 | -9 | -1 | 2 | 3 | -1 |
EBT Excluding Unusual Items | -415 | -525 | -249 | -397 | -76 | 226 |
Impairment of Goodwill | - | - | - | -30 | - | - |
Gain (Loss) on Sale of Assets | -54 | -54 | -27 | - | - | - |
Asset Writedown | - | - | -7 | -15 | - | 6 |
Pretax Income | -454 | -564 | -279 | -441 | -75 | 234 |
Income Tax Expense | -5 | -6 | -66 | -72 | -58 | -7 |
Earnings From Continuing Operations | -449 | -558 | -213 | -369 | -17 | 241 |
Net Income to Company | - | -558 | -213 | -369 | -17 | 241 |
Minority Interest in Earnings | -1 | -1 | - | - | - | - |
Net Income | -450 | -559 | -213 | -369 | -17 | 241 |
Net Income to Common | -450 | -559 | -213 | -369 | -17 | 241 |
Net Income Growth | - | - | - | - | - | 2.99% |
Shares Outstanding (Basic) | 57 | 47 | 32 | 32 | 32 | 32 |
Shares Outstanding (Diluted) | 57 | 47 | 32 | 32 | 32 | 32 |
Shares Change (YoY) | 41.35% | 46.02% | - | -0.19% | -0.22% | 30.35% |
EPS (Basic) | -7.87 | -11.84 | -6.59 | -11.41 | -0.52 | 7.42 |
EPS (Diluted) | -7.87 | -11.84 | -6.59 | -11.41 | -0.52 | 7.42 |
EPS Growth | - | - | - | - | - | -20.99% |
Free Cash Flow | -60 | 71 | 32 | -733 | -893 | -342 |
Free Cash Flow Per Share | -1.05 | 1.50 | 0.99 | -22.66 | -27.56 | -10.53 |
Dividend Per Share | - | - | - | - | 1.650 | 3.500 |
Dividend Growth | - | - | - | - | -52.86% | 6.06% |
Gross Margin | -0.20% | -1.62% | 1.76% | -0.50% | 5.85% | 13.14% |
Operating Margin | -8.79% | -10.59% | -3.77% | -6.65% | -0.98% | 5.90% |
Profit Margin | -12.97% | -13.89% | -4.27% | -7.39% | -0.33% | 6.10% |
Free Cash Flow Margin | -1.73% | 1.76% | 0.64% | -14.69% | -17.24% | -8.66% |
EBITDA | -292 | -413 | -175 | -322 | -41 | 239 |
EBITDA Margin | -8.42% | -10.27% | -3.51% | -6.45% | -0.79% | 6.05% |
D&A For EBITDA | 13 | 13 | 13 | 10 | 10 | 6 |
EBIT | -305 | -426 | -188 | -332 | -51 | 233 |
EBIT Margin | -8.79% | -10.59% | -3.77% | -6.65% | -0.98% | 5.90% |