Wästbygg Gruppen AB (publ) (STO:WBGR.B)
Sweden · Delayed Price · Currency is SEK 1.860
+0.005 (0.27%)
Jul 24, 2026, 5:29 PM CET
Wästbygg Gruppen AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,470 | 4,023 | 4,989 | 4,991 | 5,181 | 3,949 | |
Revenue Growth (YoY) | -34.50% | -19.36% | -0.04% | -3.67% | 31.20% | 9.09% |
Cost of Revenue | 3,478 | 4,088 | 4,901 | 5,016 | 4,878 | 3,430 |
Gross Profit | -7 | -65 | 88 | -25 | 303 | 519 |
Selling, General & Admin | 345 | 376 | 347 | 394 | 360 | 292 |
Other Operating Expenses | -5 | 27 | -36 | -43 | -7 | -14 |
Total Operating Expenses | 340 | 403 | 311 | 351 | 353 | 278 |
Operating Income | -347 | -468 | -223 | -376 | -50 | 241 |
Interest Income | -1 | 12 | 25 | -9 | -1 | 8 |
Interest Expense | - | -83 | -60 | -95 | -50 | - |
Other Non-Operating Income (Expense) | -92 | -27 | -20 | 39 | 26 | -15 |
Total Non-Operating Income (Expense) | -93 | -98 | -55 | -65 | -25 | -7 |
Pretax Income | -440 | -566 | -278 | -441 | -75 | 234 |
Provision for Income Taxes | -5 | -6 | -66 | -72 | -58 | -7 |
Net Income | -451 | -560 | -213 | -369 | -17 | 241 |
Minority Interest in Earnings | - | -1 | 0 | 0 | 0 | 0 |
Net Income to Common | -451 | -559 | -213 | -369 | -17 | 241 |
Net Income Growth | - | - | - | - | - | 2.99% |
Shares Outstanding (Basic) | 101 | 47 | 32 | 32 | 32 | 32 |
Shares Outstanding (Diluted) | 101 | 47 | 32 | 32 | 32 | 32 |
Shares Change (YoY) | 210.41% | 46.02% | - | -0.19% | -0.22% | 30.35% |
EPS (Basic) | -4.45 | -11.83 | -6.56 | -11.40 | -0.53 | 7.42 |
EPS (Diluted) | -4.45 | -11.83 | -6.56 | -11.40 | -0.53 | 7.42 |
EPS Growth | - | - | - | - | - | -20.98% |
Free Cash Flow | -61 | 71 | 32 | -733 | -893 | -352 |
Free Cash Flow Growth | - | 121.88% | - | - | - | - |
Free Cash Flow Per Share | -0.60 | 1.50 | 0.99 | -22.66 | -27.56 | -10.84 |
Dividends Per Share | - | - | - | - | 1.650 | 3.500 |
Dividend Growth | - | - | - | - | -52.86% | 6.06% |
Gross Margin | -0.20% | -1.62% | 1.76% | -0.50% | 5.85% | 13.14% |
Operating Margin | -10.00% | -11.63% | -4.47% | -7.53% | -0.97% | 6.10% |
Profit Margin | -13.00% | -13.92% | -4.27% | -7.39% | -0.33% | 6.10% |
FCF Margin | -1.76% | 1.76% | 0.64% | -14.69% | -17.24% | -8.91% |
EBITDA | -347 | -433 | -183 | -376 | -50 | 241 |
EBITDA Margin | -10.00% | -10.76% | -3.67% | -7.53% | -0.97% | 6.10% |
EBIT | -347 | -468 | -223 | -376 | -50 | 241 |
EBIT Margin | -10.00% | -11.63% | -4.47% | -7.53% | -0.97% | 6.10% |
Effective Tax Rate | 1.14% | 1.06% | 23.74% | 16.33% | 77.33% | -2.99% |