Wise Group AB (publ) (STO:WISE)
13.55
-0.30 (-2.17%)
Aug 12, 2026, 4:16 PM CET
Wise Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 470.49 | 477.19 | 591.11 | 803.1 | 910.46 | 744.59 | |
Revenue Growth | -17.20% | -19.27% | -26.40% | -11.79% | 22.28% | 8.50% |
Gross Profit | 470.49 | 477.19 | 591.11 | 803.1 | 910.46 | 744.59 |
Selling, General & Admin | 432.99 | 474.01 | 584.38 | 795.53 | 842.52 | 683.65 |
Depreciation & Amortization Expenses | 15.42 | 16.65 | 24.64 | 26.37 | 38.47 | 22.67 |
Other Operating Expenses | 36.65 | - | - | - | - | - |
Total Operating Expenses | 485.06 | 490.66 | 609.02 | 821.9 | 880.99 | 706.33 |
Operating Income | -14.57 | -13.47 | -17.91 | -18.8 | 29.47 | 38.26 |
Total Non-Operating Income (Expense) | -1.51 | -1.59 | -2.08 | -0.9 | -2.7 | 30.82 |
Pretax Income | -16.08 | -15.05 | -19.99 | -19.7 | 26.77 | 69.09 |
Provision for Income Taxes | -0.21 | -0.25 | -0.3 | -3.51 | 7.63 | 9.41 |
Net Income | -15.88 | -14.8 | -19.69 | -16.19 | 19.15 | 59.68 |
Earnings From Discontinued Operations | - | -0.3 | 0.53 | - | - | -18.31 |
Net Income to Common | -16.51 | -15.09 | -19.15 | -16.19 | 19.14 | 41.37 |
Net Income Growth | - | - | - | - | -53.73% | - |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change | - | - | - | - | - | -1.02% |
EPS (Basic) | -2.15 | -2.04 | -2.59 | -2.19 | 2.59 | 5.60 |
EPS (Diluted) | -2.15 | -2.04 | -2.59 | -2.19 | 2.59 | 5.60 |
EPS Growth | - | - | - | - | -53.75% | - |
Free Cash Flow | -2.4 | -1.32 | 2.89 | -0.01 | 52.81 | 19.98 |
Free Cash Flow Growth | - | - | - | - | 164.36% | -62.47% |
Free Cash Flow Per Share | -0.33 | -0.18 | 0.39 | -0.00 | 7.15 | 2.70 |
Dividends Per Share | - | - | - | - | 4.000 | 3.000 |
Dividend Growth | - | - | - | - | 33.33% | - |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -3.10% | -2.82% | -3.03% | -2.34% | 3.24% | 5.14% |
Profit Margin | -3.37% | -3.10% | -3.33% | -2.02% | 2.10% | 8.02% |
FCF Margin | -0.51% | -0.28% | 0.49% | -0.00% | 5.80% | 2.68% |
EBITDA | -14.57 | 3.21 | 6.79 | 7.57 | 67.95 | 65.6 |
EBITDA Margin | -3.10% | 0.67% | 1.15% | 0.94% | 7.46% | 8.81% |
EBIT | -14.57 | -13.47 | -17.91 | -18.8 | 29.47 | 38.26 |
EBIT Margin | -3.10% | -2.82% | -3.03% | -2.34% | 3.24% | 5.14% |
Effective Tax Rate | 1.29% | 1.69% | 1.52% | 17.80% | 28.49% | 13.61% |