Wise Group AB (publ) (STO:WISE)
Sweden · Delayed Price · Currency is SEK 12.10
-0.65 (-5.10%)
Sep 29, 2026, 4:34 PM CET
Wise Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 449.1 | 477.19 | 591.11 | 803.1 | 910.46 | 744.59 | |
Revenue Growth | -14.65% | -19.27% | -26.40% | -11.79% | 22.28% | 8.50% |
Cost of Revenue | 259.1 | 278.92 | 339.84 | 470.31 | 491.43 | 403.88 |
Gross Profit | 190.01 | 198.28 | 251.27 | 332.79 | 419.03 | 340.71 |
Selling, General & Admin | 188.31 | 195.08 | 244.53 | 307.82 | 344.99 | 279.77 |
Operating Expenses | 203.27 | 211.73 | 269.17 | 334.18 | 370.43 | 302.44 |
Operating Income | -13.26 | -13.46 | -17.9 | -1.4 | 48.6 | 38.26 |
Interest Expense | -2.06 | -1.77 | -2.58 | -2.63 | -3.46 | -3.66 |
Interest & Investment Income | 0.09 | 0.09 | 0.15 | 0.39 | 0.53 | 0.06 |
Currency Exchange Gain (Loss) | 0.33 | 0.33 | -0.14 | -0.05 | 0.41 | 0.12 |
Other Non Operating Income (Expenses) | -0.23 | -0.23 | 0.5 | 1.38 | -0.18 | -0.36 |
EBT Excluding Unusual Items | -15.13 | -15.04 | -19.98 | -2.3 | 45.9 | 34.42 |
Merger & Restructuring Charges | -0.01 | -0.01 | -0.01 | -17.4 | -6.1 | - |
Impairment of Goodwill | - | - | - | - | -13.03 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 34.66 |
Pretax Income | -15.14 | -15.05 | -19.99 | -19.7 | 26.77 | 69.09 |
Income Tax Expense | -0.15 | -0.25 | -0.3 | -3.51 | 7.63 | 9.41 |
Earnings From Continuing Operations | -15 | -14.8 | -19.69 | -16.19 | 19.14 | 59.68 |
Earnings From Discontinued Operations | -0.63 | -0.3 | 0.53 | - | - | -18.31 |
Net Income to Company | -15.63 | -15.09 | -19.15 | -16.19 | 19.14 | 41.37 |
Net Income | -15.63 | -15.09 | -19.15 | -16.19 | 19.14 | 41.37 |
Net Income to Common | -15.63 | -15.09 | -19.15 | -16.19 | 19.14 | 41.37 |
Net Income Growth | - | - | - | - | -53.73% | - |
Shares Outstanding (Basic) | 8 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 8 | 7 | 7 | 7 | 7 | 7 |
Shares Change | 1.67% | - | - | - | - | - |
EPS (Basic) | -2.08 | -2.04 | -2.59 | -2.19 | 2.59 | 5.60 |
EPS (Diluted) | -2.08 | -2.04 | -2.59 | -2.19 | 2.59 | 5.59 |
EPS Growth | - | - | - | - | -53.69% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -7.1 | -1.32 | 2.89 | -0.01 | 52.81 | 19.98 |
Free Cash Flow Per Share | -0.94 | -0.18 | 0.39 | -0.00 | 7.15 | 2.70 |
Dividend Per Share | - | - | - | - | 4.000 | 3.000 |
Dividend Growth | - | - | - | - | 33.33% | - |
Gross Margin | 42.31% | 41.55% | 42.51% | 41.44% | 46.02% | 45.76% |
Operating Margin | -2.95% | -2.82% | -3.03% | -0.17% | 5.34% | 5.14% |
Profit Margin | -3.48% | -3.16% | -3.24% | -2.02% | 2.10% | 5.56% |
Free Cash Flow Margin | -1.58% | -0.28% | 0.49% | -0.00% | 5.80% | 2.68% |
EBITDA | -12.25 | -11.44 | -14.6 | 2.09 | 51.94 | 43.44 |
EBITDA Margin | -2.73% | -2.40% | -2.47% | 0.26% | 5.71% | 5.83% |
D&A For EBITDA | 1.02 | 2.02 | 3.3 | 3.49 | 3.35 | 5.18 |
EBIT | -13.26 | -13.46 | -17.9 | -1.4 | 48.6 | 38.26 |
EBIT Margin | -2.95% | -2.82% | -3.03% | -0.17% | 5.34% | 5.14% |
Effective Tax Rate | - | - | - | - | 28.49% | 13.61% |
Revenue as Reported | 477.19 | 477.19 | 591.11 | 803.1 | 910.46 | 744.59 |