STO:WPTG.B Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	324.82	309.66	239.58
Revenue Growth (YoY)	-	29.25%	-
Cost of Revenue	202.69	192.7	151.48
Gross Profit	122.13	116.96	88.11
Selling, General & Admin	64.52	66.86	54.79
Operating Expenses	64.72	67.11	55.39
Operating Income	57.41	49.85	32.72
Interest Expense	-0.81	-1.08	-0.52
Interest & Investment Income	0.27	0.24	0.09
Currency Exchange Gain (Loss)	-0.97	-0.84	-0.93
Other Non Operating Income (Expenses)	0.27	0.37	0.43
Pretax Income	56.15	48.55	31.79
Income Tax Expense	-0.06	-1.13	3.65
Earnings From Continuing Operations	56.21	49.67	28.14
Earnings From Discontinued Operations	-25.08	-25.08	0.2
Net Income to Company	31.13	24.59	28.34
Minority Interest in Earnings	2.13	0.74	-1.36
Net Income	33.26	25.34	26.97
Net Income to Common	33.26	25.34	26.97
Net Income Growth	-	-6.07%	-
Shares Outstanding (Basic)	27	26	34
Shares Outstanding (Diluted)	27	26	34
Shares Change (YoY)	-	-23.05%	-
EPS (Basic)	1.21	0.97	0.80
EPS (Diluted)	1.21	0.97	0.79
EPS Growth	-	22.79%	-
Free Cash Flow	-	15.75	7.2
Free Cash Flow Per Share	-	0.61	0.21
Gross Margin	37.60%	37.77%	36.78%
Operating Margin	17.67%	16.10%	13.66%
Profit Margin	10.24%	8.18%	11.26%
Free Cash Flow Margin	-	5.09%	3.01%
EBITDA	57.61	50.1	33.32
EBITDA Margin	17.74%	16.18%	13.91%
D&A For EBITDA	0.21	0.25	0.6
EBIT	57.41	49.85	32.72
EBIT Margin	17.67%	16.10%	13.66%
Effective Tax Rate	-	-	11.49%

Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.