White Pearl Technology Group AB (STO:WPTG.B)

STO:WPTG.B Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	447.53	309.66	239.58
Revenue Growth (YoY)	56.60%	29.25%	-
Cost of Revenue	278.97	192.7	151.48
Gross Profit	168.56	116.96	88.11
Selling, General & Admin	88.42	67.12	54.79
Operating Expenses	88.55	67.37	55.39
Operating Income	80.01	49.59	32.72
Interest Expense	-0.82	-1.08	-0.52
Interest & Investment Income	0.24	0.24	0.09
Currency Exchange Gain (Loss)	-0.83	-0.84	-0.93
Other Non Operating Income (Expenses)	-0.03	0.37	0.43
EBT Excluding Unusual Items	78.56	48.28	31.79
Asset Writedown	-3.18	-25.08	0.2
Pretax Income	75.38	23.2	31.99
Income Tax Expense	3.59	2.37	3.65
Earnings From Continuing Operations	71.79	20.83	28.34
Minority Interest in Earnings	2.99	0.74	-1.36
Net Income	74.78	21.58	26.97
Net Income to Common	74.78	21.58	26.97
Net Income Growth	502.44%	-20.01%	-
Shares Outstanding (Basic)	28	26	34
Shares Outstanding (Diluted)	28	26	34
Shares Change (YoY)	14.89%	-22.90%	-
EPS (Basic)	2.68	0.83	0.80
EPS (Diluted)	2.64	0.83	0.80
EPS Growth	424.35%	3.75%	-
Free Cash Flow	53.01	15.78	7.2
Free Cash Flow Per Share	1.87	0.61	0.21
Gross Margin	37.66%	37.77%	36.78%
Operating Margin	17.88%	16.01%	13.66%
Profit Margin	16.71%	6.97%	11.26%
Free Cash Flow Margin	11.85%	5.09%	3.01%
EBITDA	80.04	49.84	33.32
EBITDA Margin	17.88%	16.10%	13.91%
D&A For EBITDA	0.03	0.25	0.6
EBIT	80.01	49.59	32.72
EBIT Margin	17.88%	16.01%	13.66%
Effective Tax Rate	4.76%	10.22%	11.42%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.