STO:WPTG.B Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	510.47	309.66	239.58
Revenue Growth (YoY)	64.85%	29.25%	-
Cost of Revenue	330.59	192.7	151.48
Gross Profit	179.88	116.96	88.11
Selling, General & Admin	93.61	67.12	54.79
Operating Expenses	93.83	67.37	55.39
Operating Income	86.05	49.59	32.72
Interest Expense	-3.37	-1.08	-0.52
Interest & Investment Income	0.91	0.24	0.09
Currency Exchange Gain (Loss)	3.47	-0.84	-0.93
Other Non Operating Income (Expenses)	-0	0.37	0.43
EBT Excluding Unusual Items	87.05	48.28	31.79
Asset Writedown	-12.17	-25.08	0.2
Pretax Income	74.88	23.2	31.99
Income Tax Expense	7.58	2.37	3.65
Earnings From Continuing Operations	67.3	20.83	28.34
Minority Interest in Earnings	1.82	0.74	-1.36
Net Income	69.12	21.58	26.97
Net Income to Common	69.12	21.58	26.97
Net Income Growth	220.35%	-20.01%	-
Shares Outstanding (Basic)	28	26	34
Shares Outstanding (Diluted)	28	26	34
Shares Change (YoY)	9.05%	-22.90%	-
EPS (Basic)	2.44	0.83	0.80
EPS (Diluted)	2.44	0.83	0.80
EPS Growth	193.77%	3.75%	-
Free Cash Flow	69.23	15.78	7.2
Free Cash Flow Per Share	2.44	0.61	0.21
Gross Margin	35.24%	37.77%	36.78%
Operating Margin	16.86%	16.01%	13.66%
Profit Margin	13.54%	6.97%	11.26%
Free Cash Flow Margin	13.56%	5.09%	3.01%
EBITDA	86.27	49.84	33.32
EBITDA Margin	16.90%	16.10%	13.91%
D&A For EBITDA	0.22	0.25	0.6
EBIT	86.05	49.59	32.72
EBIT Margin	16.86%	16.01%	13.66%
Effective Tax Rate	10.12%	10.22%	11.42%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.