White Pearl Technology Group AB (STO:WPTG.B)

STO:WPTG.B Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	510.47	309.66	239.58
Revenue Growth (YoY)	64.85%	29.25%	-
Cost of Revenue	330.59	192.7	151.48
Gross Profit	179.88	116.96	88.11
Selling, General & Admin	93.61	67.12	54.79
Operating Expenses	93.83	67.37	55.39
Operating Income	86.05	49.59	32.72
Interest Expense	-3.37	-1.08	-0.52
Interest & Investment Income	0.91	0.24	0.09
Currency Exchange Gain (Loss)	3.47	-0.84	-0.93
Other Non Operating Income (Expenses)	-0	0.37	0.43
EBT Excluding Unusual Items	87.05	48.28	31.79
Asset Writedown	-12.17	-25.08	0.2
Pretax Income	74.88	23.2	31.99
Income Tax Expense	7.58	2.37	3.65
Earnings From Continuing Operations	67.3	20.83	28.34
Minority Interest in Earnings	1.82	0.74	-1.36
Net Income	69.12	21.58	26.97
Net Income to Common	69.12	21.58	26.97
Net Income Growth	220.35%	-20.01%	-
Shares Outstanding (Basic)	28	26	34
Shares Outstanding (Diluted)	28	26	34
Shares Change (YoY)	9.05%	-22.90%	-
EPS (Basic)	2.44	0.83	0.80
EPS (Diluted)	2.44	0.83	0.80
EPS Growth	193.77%	3.75%	-
Free Cash Flow	69.23	15.78	7.2
Free Cash Flow Per Share	2.44	0.61	0.21
Gross Margin	35.24%	37.77%	36.78%
Operating Margin	16.86%	16.01%	13.66%
Profit Margin	13.54%	6.97%	11.26%
Free Cash Flow Margin	13.56%	5.09%	3.01%
EBITDA	86.27	49.84	33.32
EBITDA Margin	16.90%	16.10%	13.91%
D&A For EBITDA	0.22	0.25	0.6
EBIT	86.05	49.59	32.72
EBIT Margin	16.86%	16.01%	13.66%
Effective Tax Rate	10.12%	10.22%	11.42%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.