WS WeSports Group AB (publ) (STO:WSG)
Sweden · Delayed Price · Currency is SEK 56.21
+0.51 (0.92%)
At close: Jul 24, 2026
WS WeSports Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,460 | 6,166 | 4,686 | 1,744 | 1,593 | 1,114 | |
Revenue Growth (YoY) | -3.56% | 31.58% | 168.74% | 9.46% | 42.95% | 603.52% |
Cost of Revenue | 2,209 | 2,006 | 1,513 | 1,117 | 1,075 | 709.13 |
Gross Profit | 1,213 | 4,160 | 3,173 | 626.72 | 518.17 | 405.29 |
Selling, General & Admin | 955.9 | 864.25 | 693.49 | 569.81 | 524.34 | 315.67 |
Depreciation & Amortization Expenses | 142.9 | 120.97 | 98.19 | 75.18 | 69.54 | 35.95 |
Other Operating Expenses | - | 0.19 | -14.62 | -7.23 | -0.53 | -1.12 |
Total Operating Expenses | 1,099 | 985.41 | 777.06 | 637.76 | 593.34 | 350.5 |
Operating Income | 113.6 | 102.1 | 24.28 | -25.5 | -76.24 | 52.55 |
Interest Income | - | 5.59 | 22.59 | 7.39 | 41.83 | 12.48 |
Interest Expense | - | -34.63 | -45.84 | -45.21 | -25.01 | -7.07 |
Other Non-Operating Income (Expense) | -29.3 | -29.04 | -23.25 | -37.82 | 16.83 | 5.42 |
Total Non-Operating Income (Expense) | -29.3 | -58.08 | -46.5 | -75.64 | 33.65 | 10.84 |
Pretax Income | 84.3 | 73.06 | 1.03 | -63.32 | -59.41 | 57.97 |
Provision for Income Taxes | 31.2 | 23.45 | 9.45 | 0.1 | -17.07 | 6.97 |
Net Income | 57.7 | 49.61 | -8.42 | -63.42 | -42.34 | 51 |
Minority Interest in Earnings | - | 17.36 | -10.66 | -1.74 | -14.25 | -3.33 |
Net Income to Common | 31.1 | 32.24 | 2.24 | -61.68 | -28.1 | 54.33 |
Net Income Growth | 105.96% | 1339.33% | - | - | - | 540.94% |
Shares Outstanding (Basic) | 21 | 19 | 16 | 15 | 10 | - |
Shares Outstanding (Diluted) | 21 | 19 | 16 | 15 | 10 | - |
Shares Change (YoY) | 33.54% | 17.04% | 3.47% | 59.06% | - | - |
EPS (Basic) | 2.47 | 2.68 | -0.53 | -4.03 | -2.92 | - |
EPS (Diluted) | 2.47 | 2.68 | -0.53 | -4.03 | -2.92 | - |
EPS Growth | 760.63% | - | - | - | - | - |
Free Cash Flow | 172.9 | 154.07 | 32.59 | 144.71 | 21.1 | -73.28 |
Free Cash Flow Growth | 2519.70% | 372.75% | -77.48% | 585.71% | - | - |
Free Cash Flow Per Share | 8.06 | 8.31 | 2.06 | 9.45 | 2.19 | - |
Gross Margin | 49.28% | 67.47% | 67.72% | 35.94% | 32.53% | 36.37% |
Operating Margin | 4.62% | 1.66% | 0.52% | -1.46% | -4.79% | 4.72% |
Profit Margin | 2.35% | 0.80% | -0.18% | -3.64% | -2.66% | 4.58% |
FCF Margin | 7.03% | 2.50% | 0.70% | 8.30% | 1.32% | -6.58% |
EBITDA | 113.6 | 102.1 | 24.28 | -25.5 | -76.24 | 52.55 |
EBIT | 113.6 | 102.1 | 24.28 | -25.5 | -76.24 | 52.55 |
EBIT Margin | 4.62% | 1.66% | 0.52% | -1.46% | -4.79% | 4.72% |
Effective Tax Rate | 37.01% | 32.10% | 918.87% | -0.16% | 28.73% | 12.02% |