WS WeSports Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	1,574	1,856	-	-	-
Enterprise Value	1,900	2,194	-	-	-
Last Close Price	56.57	66.72	-	-	-
PE Ratio	27.24	57.57	-	-	-
PS Ratio	0.46	0.60	-	-	-
PB Ratio	0.94	1.13	-	-	-
P/TBV Ratio	-	20.48	-	-	-
P/FCF Ratio	8.41	12.05	-	-	-
P/OCF Ratio	6.21	9.28	-	-	-
EV/Sales Ratio	0.56	0.71	-	-	-
EV/EBITDA Ratio	6.37	10.74	-	-	-
EV/EBIT Ratio	19.89	26.30	-	-	-
EV/FCF Ratio	10.15	14.24	-	-	-
Debt / Equity Ratio	0.16	0.17	0.45	0.32	0.32
Debt / EBITDA Ratio	0.90	1.36	2.92	3.44	10.34
Debt / FCF Ratio	1.43	1.81	12.31	2.05	13.47
Net Debt / Equity Ratio	0.09	-0.02	0.37	0.19	0.15
Net Debt / EBITDA Ratio	0.61	-0.17	2.42	3.50	-20.18
Net Debt / FCF Ratio	0.76	-0.22	10.22	1.20	6.41
Asset Turnover	1.20	1.19	1.16	0.96	-
Inventory Turnover	3.25	3.40	2.89	2.40	-
Quick Ratio	0.12	0.62	0.31	0.39	0.52
Current Ratio	1.32	1.38	1.20	1.36	1.63
Return on Equity (ROE)	3.97%	3.90%	-0.92%	-7.01%	-
Return on Assets (ROA)	2.10%	2.02%	1.22%	-0.88%	-
Return on Invested Capital (ROIC)	3.50%	3.98%	-27.63%	-2.41%	-7.49%
Return on Capital Employed (ROCE)	4.10%	4.00%	2.80%	-1.90%	-5.90%
Earnings Yield	1.98%	1.74%	-	-	-
FCF Yield	11.89%	8.30%	-	-	-
Payout Ratio	29.63%	41.34%	175.27%	-	-
Buyback Yield / Dilution	6.09%	56.75%	-81.69%	-59.09%	-