Wall to Wall Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jul '21 Jul 31, 2021
Market Cap	459	603	832	1,150	1,300	1,060
Market Cap Growth	-28.59%	-27.48%	-27.64%	-11.58%	22.62%	-
Enterprise Value	746.16	603.26	831.8	1,043	1,021	1,060
Last Close Price	35.00	44.00	60.20	83.20	97.40	100.98
PE Ratio	-	-	59.60	66.03	-	-
Forward PE	-	17.15	20.69	-	-	-
PS Ratio	0.57	0.72	0.87	1.17	3.03	-
P/FCF Ratio	15.40	11.34	9.27	30.90	47.62	-
P/OCF Ratio	10.43	9.64	8.15	22.67	216.69	-
EV/Sales Ratio	0.92	0.72	0.87	1.06	2.38	-
EV/EBITDA Ratio	-	-	7.83	24.96	243.15	-
EV/EBIT Ratio	-	-	24.83	24.96	243.15	-
EV/FCF Ratio	25.04	11.34	9.27	28.05	37.41	-
Net Debt / EBITDA Ratio	-	-	-	-2.54	-66.40	-
Net Debt / FCF Ratio	-	-	-	-2.85	-10.22	-
Asset Turnover	-	-	17.94	5.10	3.07	-
Return on Assets (ROA)	-	-	40.16%	13.58%	21.46%	-
Return on Capital Employed (ROCE)	-	-	63.15%	21.71%	3.01%	-
Earnings Yield	-	-	1.68%	1.51%	-	-
FCF Yield	6.49%	8.82%	10.78%	3.24%	2.10%	0.00%
Dividend Yield	2.91%	2.28%	1.68%	1.20%	0.00%	0.00%
Payout Ratio	-	-4.86%	100.00%	79.07%	0.00%	-
Buyback Yield / Dilution	1.25%	1.48%	0.05%	-1.41%	-	-
Total Shareholder Return	4.16%	3.76%	1.73%	-0.21%	0.00%	0.00%