Zinzino AB (publ) (STO:ZZ.B)
Sweden · Delayed Price · Currency is SEK 129.20
+2.20 (1.73%)
Jul 24, 2026, 5:29 PM CET
Zinzino AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,536 | 3,337 | 2,208 | 1,766 | 1,443 | 1,371 | |
Revenue Growth (YoY) | 42.75% | 51.17% | 24.99% | 22.40% | 5.29% | 20.37% |
Cost of Revenue | 2,299 | 2,218 | 1,475 | 1,118 | 977.56 | 943.09 |
Gross Profit | 1,237 | 1,119 | 732.48 | 648.05 | 465.51 | 427.52 |
Selling, General & Admin | 729.68 | 675.69 | 481.8 | 407.42 | 353.45 | 289.95 |
Depreciation & Amortization Expenses | 37.47 | 33.34 | 30.77 | 31.8 | 25.07 | 21.6 |
Total Operating Expenses | 767.15 | 709.03 | 512.58 | 439.22 | 378.53 | 311.55 |
Operating Income | 469.39 | 409.59 | 219.9 | 208.83 | 86.99 | 115.97 |
Interest Income | - | -0.44 | 6.1 | 5.06 | 4.96 | 0.38 |
Interest Expense | - | - | -6.72 | -3.89 | -2.78 | -1.43 |
Other Non-Operating Income (Expense) | -3.62 | 9.41 | -0.62 | 1.17 | 2.18 | -1.05 |
Total Non-Operating Income (Expense) | -3.62 | 8.96 | -1.24 | 2.35 | 4.36 | -2.1 |
Pretax Income | 465.77 | 418.55 | 219.28 | 210.01 | 89.16 | 114.92 |
Provision for Income Taxes | 108.31 | 94.46 | 49.94 | 46 | 20.69 | 25.21 |
Net Income | 373.05 | 324.53 | 169.35 | 164 | 68.48 | 89.71 |
Minority Interest in Earnings | 0.22 | 0.21 | 0.18 | 0.27 | 0.78 | 3.51 |
Net Income to Common | 372.83 | 324.32 | 169.17 | 163.74 | 67.7 | 86.2 |
Net Income Growth | 96.55% | 91.71% | 3.32% | 141.86% | -21.47% | 33.70% |
Shares Outstanding (Basic) | 36 | 36 | 34 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 38 | 38 | 37 | 35 | 34 | 35 |
Shares Change (YoY) | 2.36% | 1.76% | 6.55% | 0.89% | -2.24% | 2.31% |
EPS (Basic) | 10.23 | 9.09 | 4.95 | 4.83 | 2.01 | 2.57 |
EPS (Diluted) | 9.79 | 8.64 | 4.59 | 4.73 | 1.97 | 2.46 |
EPS Growth | 91.21% | 88.23% | -2.96% | 140.10% | -19.92% | 30.85% |
Free Cash Flow | 640.77 | 85.78 | 0 | 244.79 | 34.76 | 149.65 |
Free Cash Flow Growth | 646.99% | - | - | 604.30% | -76.78% | 57.95% |
Free Cash Flow Per Share | 16.87 | 2.29 | - | 7.07 | 1.01 | 4.26 |
Dividends Per Share | 12.000 | 6.000 | 4.000 | 3.000 | 1.750 | 2.000 |
Dividend Growth | 100.00% | 50.00% | 33.33% | 71.43% | -12.50% | 100.00% |
Gross Margin | 34.99% | 33.53% | 33.18% | 36.69% | 32.26% | 31.19% |
Operating Margin | 13.28% | 12.27% | 9.96% | 11.82% | 6.03% | 8.46% |
Profit Margin | 10.55% | 9.72% | 7.67% | 9.28% | 4.75% | 6.55% |
FCF Margin | 18.12% | 2.57% | 0.00% | 13.86% | 2.41% | 10.92% |
EBITDA | 506.86 | 409.59 | 219.9 | 240.63 | 112.06 | 137.57 |
EBITDA Margin | 14.33% | 12.27% | 9.96% | 13.62% | 7.77% | 10.04% |
EBIT | 469.39 | 409.59 | 219.9 | 208.83 | 86.99 | 115.97 |
EBIT Margin | 13.28% | 12.27% | 9.96% | 11.82% | 6.03% | 8.46% |
Effective Tax Rate | 23.25% | 22.57% | 22.77% | 21.91% | 23.20% | 21.94% |