Proact IT Group AB (publ) (STO:PACT)
Sweden flag Sweden · Delayed Price · Currency is SEK
150.40
-1.40 (-0.92%)
Oct 30, 2026, 12:59 PM CET

Proact IT Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,9134,6734,8574,8434,7503,522
Revenue Growth
3.81%-3.77%0.29%1.94%34.89%-3.03%
Gross Profit
1,1921,1011,2011,0851,046808.24
Operating Income
351.06255.06295.54249.42262.56173.13
Net Income
234.75122.75219.88172.65191.26117.13
Earnings Per Share
9.214.678.156.296.974.27
EPS Growth
55.09%-42.68%29.62%-9.77%63.29%-11.05%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Nordic & Baltics
2,8922,6422,5292,6192,5081,884
UK (United Kingdom)
716.8760.8707.69661.72711.62630.19
West (Belgium and Netherlands)
785.93717.93848.31823.18805.79670.62
Central (Czech Republic and Germany)
623.66671.66887.94833.15789.22388.2
Group-Wide
185.55179.55175.07184.02214.75185.27
Eliminations
-286.73-292.73-284.13-274.02-272.72-233.1
Total
4,9174,6794,8644,8474,7573,525

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
542458.01813.52547.9505.68463.93
Total Debt
651478.61483.47468.27731.24724.1
Net Cash (Debt)
-109-20.6330.0579.63-225.55-260.17
Net Cash Growth
--314.50%---
Net Cash Per Share
-4.28-0.7812.232.90-8.22-9.48

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
612.16383.16524.07532.04454.26312.12
Capital Expenditures
-22.18-40.18-30.05-44.35-39.36-43.97
Free Cash Flow
589.98342.98494.02487.7414.9268.15
Free Cash Flow Growth
83.49%-30.58%1.30%17.55%54.73%-30.72%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.27%23.57%24.73%22.39%22.02%22.95%
Operating Margin
7.14%5.46%6.08%5.15%5.53%4.92%
Pretax Margin
5.69%2.95%5.72%4.51%5.14%4.31%
Profit Margin
4.78%2.63%4.53%3.56%4.03%3.33%
FCF Margin
12.01%7.34%10.17%10.07%8.73%7.61%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.6002.6002.4002.0001.8501.500
Dividend Per Share Growth
8.33%8.33%20.00%8.11%23.33%0%
Dividend Yield
1.73%2.27%2.08%2.11%2.23%1.72%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.3324.0714.1414.9711.9220.39
Forward PE
12.4212.0212.8010.9011.9214.57
P/FCF Ratio
6.408.616.295.305.498.91
PS Ratio
0.770.630.640.530.480.68