Aevis Victoria SA (SWX:AEVS)
Switzerland · Delayed Price · Currency is CHF 12.70
-0.20 (-1.55%)
Aug 3, 2026, 5:30 PM CET
Aevis Victoria Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 979.59 | 838.66 | 794.49 | 909.4 | 715.57 |
Other Revenue | 63.33 | 44.51 | 38.53 | 57.46 | 29.34 |
| 1,043 | 883.16 | 833.02 | 966.86 | 744.92 | |
Revenue Growth | 18.09% | 6.02% | -13.84% | 29.79% | 19.20% |
Cost of Revenue | 782.26 | 662.72 | 626 | 725.13 | 568.4 |
Gross Profit | 260.66 | 220.45 | 207.02 | 241.73 | 176.52 |
Selling, General & Admin | 112.7 | 100.72 | 96.31 | 97.28 | 85.93 |
Amortization of Goodwill & Intangibles | 13.91 | 9.76 | 9.22 | 11.21 | 10.84 |
Other Operating Expenses | 87.65 | 76.98 | 70.41 | 70.04 | 53.06 |
Operating Expenses | 276.35 | 244.52 | 228.66 | 233.91 | 200.66 |
Operating Income | -15.69 | -24.07 | -21.65 | 7.81 | -24.14 |
Interest Expense | -28.16 | -34.71 | -35.07 | -22.75 | -19.26 |
Interest & Investment Income | 1.19 | 1.21 | 1.24 | 0.77 | 1.57 |
Earnings From Equity Investments | 16.79 | 10.1 | 8.75 | 30.19 | 5.4 |
Other Non Operating Income (Expenses) | -6.39 | -3.34 | 2.39 | -2.23 | 0.54 |
EBT Excluding Unusual Items | -32.26 | -50.81 | -44.34 | 13.79 | -35.89 |
Gain (Loss) on Sale of Investments | - | 1.22 | 0.7 | 46.28 | 3.39 |
Gain (Loss) on Sale of Assets | 12.14 | 45.02 | 0.09 | 8.44 | 3.38 |
Asset Writedown | - | - | - | -1.99 | - |
Pretax Income | -20.12 | -4.58 | -43.56 | 66.51 | 5.39 |
Income Tax Expense | 5.5 | 3.75 | -1.7 | 4.68 | 0.82 |
Earnings From Continuing Operations | -25.62 | -8.33 | -41.86 | 61.83 | 4.57 |
Minority Interest in Earnings | 5.51 | 5.46 | 2.57 | -3.02 | -8.83 |
Net Income | -20.11 | -2.87 | -39.3 | 58.81 | -4.27 |
Net Income to Common | -20.11 | -2.87 | -39.3 | 58.81 | -4.27 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 84 | 84 | 84 | 84 | 84 |
Shares Outstanding (Diluted) | 84 | 84 | 84 | 86 | 84 |
Shares Change | 0.19% | -0.24% | -1.37% | 2.04% | 4.51% |
EPS (Basic) | -0.24 | -0.03 | -0.47 | 0.70 | -0.05 |
EPS (Diluted) | -0.24 | -0.03 | -0.47 | 0.69 | -0.05 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 36.04 | 12.77 | -43.78 | 58.81 | -8.59 |
Free Cash Flow Per Share | 0.43 | 0.15 | -0.52 | 0.69 | -0.10 |
Dividend Per Share | - | - | - | 0.450 | 0.400 |
Dividend Growth | - | - | - | 12.50% | - |
Gross Margin | 24.99% | 24.96% | 24.85% | 25.00% | 23.70% |
Operating Margin | -1.50% | -2.73% | -2.60% | 0.81% | -3.24% |
Profit Margin | -1.93% | -0.33% | -4.72% | 6.08% | -0.57% |
Free Cash Flow Margin | 3.45% | 1.45% | -5.25% | 6.08% | -1.15% |
EBITDA | 46.51 | 33.12 | 31.17 | 63.2 | 26.69 |
EBITDA Margin | 4.46% | 3.75% | 3.74% | 6.54% | 3.58% |
D&A For EBITDA | 62.2 | 57.19 | 52.81 | 55.38 | 50.83 |
EBIT | -15.69 | -24.07 | -21.65 | 7.81 | -24.14 |
EBIT Margin | -1.50% | -2.73% | -2.60% | 0.81% | -3.24% |
Effective Tax Rate | - | - | - | 7.03% | 15.19% |
Revenue as Reported | 1,055 | 929.9 | 833.13 | 1,023 | 787.33 |