ALSO Holding AG (SWX:ALSN)
184.80
-1.80 (-0.96%)
Aug 21, 2026, 5:31 PM CET
ALSO Holding AG Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 240.72 | 829.88 | 730.91 | 665.37 | 478.72 | 617.25 |
Cash & Short-Term Investments | 240.72 | 829.88 | 730.91 | 665.37 | 478.72 | 617.25 |
Cash Growth | 72.31% | 13.54% | 9.85% | 38.99% | -22.44% | 27.75% |
Accounts Receivable | 1,272 | 1,844 | 1,229 | 1,213 | 1,107 | 1,020 |
Other Receivables | - | 203.91 | 147.65 | 102.62 | 128.56 | 121.52 |
Receivables | 1,272 | 2,048 | 1,377 | 1,315 | 1,236 | 1,141 |
Inventory | 1,716 | 1,309 | 863.61 | 767.19 | 981.4 | 910.02 |
Prepaid Expenses | - | 27.03 | 17.96 | 16.18 | 9.11 | 11.73 |
Other Current Assets | 808.77 | 0.62 | 0.35 | 1.49 | 0.22 | 11.42 |
Total Current Assets | 4,038 | 4,214 | 2,990 | 2,766 | 2,705 | 2,692 |
Property, Plant & Equipment | - | 211.51 | 157.78 | 145.57 | 139.33 | 144.21 |
Long-Term Investments | - | 58.5 | 37.38 | 41.4 | 63.3 | 15.45 |
Goodwill | - | 495.81 | 217.06 | 214.93 | 204.88 | 187.9 |
Other Intangible Assets | - | 160.21 | 40.14 | 28.02 | 21.29 | 19.28 |
Long-Term Accounts Receivable | - | 28.53 | 15.08 | 11.4 | 0.91 | - |
Long-Term Deferred Tax Assets | 30.01 | 28.18 | 18.59 | 19.43 | 18.42 | 22.84 |
Other Long-Term Assets | 984.99 | 6.36 | 0.71 | 3.46 | 0.35 | 3.23 |
Total Assets | 5,053 | 5,203 | 3,477 | 3,230 | 3,154 | 3,085 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2,491 | 2,593 | 1,695 | 1,467 | 1,408 | 1,424 |
Accrued Expenses | - | 465.58 | 349.56 | 280.68 | 264.72 | 209.83 |
Short-Term Debt | - | 289.68 | 88.44 | 65.77 | 65.71 | 61.83 |
Current Portion of Long-Term Debt | 215.25 | 24.1 | 15.15 | 127.16 | 21.38 | 94.69 |
Current Portion of Leases | - | 29.17 | 22.23 | 24.9 | 24.59 | 26.55 |
Current Income Taxes Payable | - | 11.02 | 18.34 | 25.81 | 20.64 | 15.55 |
Current Unearned Revenue | - | 12.32 | 10.11 | 8.64 | 6.86 | 2.49 |
Other Current Liabilities | 622.43 | 37.23 | 26.84 | 21.33 | 19.44 | 19.66 |
Total Current Liabilities | 3,328 | 3,462 | 2,226 | 2,022 | 1,831 | 1,854 |
Long-Term Debt | 236.14 | 267.74 | 48.21 | 49.16 | 180.6 | 187.99 |
Long-Term Leases | 141.1 | 111.59 | 68.78 | 67.28 | 61.09 | 62.63 |
Long-Term Unearned Revenue | - | 16.53 | 14.89 | 14.07 | 10.22 | 7.23 |
Pension & Post-Retirement Benefits | - | 1.79 | 1.7 | 1.23 | 1.24 | 4.34 |
Long-Term Deferred Tax Liabilities | - | 43.23 | 14.89 | 16.49 | 18.77 | 9.14 |
Other Long-Term Liabilities | 131.24 | 35.79 | 21.15 | 14.86 | 10.06 | 9.53 |
Total Liabilities | 3,837 | 3,939 | 2,396 | 2,185 | 2,113 | 2,135 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1,216 | 9.96 | 9.96 | 9.96 | 9.96 | 9.96 |
Retained Earnings | - | 1,259 | 1,161 | 1,106 | 1,040 | 941.23 |
Treasury Stock | - | -19.96 | -102 | -102 | -50.78 | -1.82 |
Comprehensive Income & Other | - | 13.75 | 10.35 | 29.76 | 40.87 | -0.4 |
Total Common Equity | 1,216 | 1,262 | 1,080 | 1,044 | 1,040 | 948.97 |
Minority Interest | - | 1.73 | 1.48 | 1.28 | 0.84 | 0.53 |
Shareholders' Equity | 1,216 | 1,264 | 1,081 | 1,045 | 1,040 | 949.5 |
Total Liabilities & Equity | 5,053 | 5,203 | 3,477 | 3,230 | 3,154 | 3,085 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 592.49 | 722.29 | 242.8 | 334.27 | 353.36 | 433.69 |
Net Cash (Debt) | -351.77 | 107.6 | 488.11 | 331.1 | 125.36 | 183.56 |
Net Cash Growth | - | -77.96% | 47.42% | 164.12% | -31.70% | - |
Net Cash Per Share | -27.89 | 8.50 | 39.84 | 26.96 | 9.82 | 14.32 |
Filing Date Shares Outstanding | 12.63 | 12.73 | 12.25 | 12.25 | 12.53 | 12.82 |
Total Common Shares Outstanding | 12.63 | 12.73 | 12.25 | 12.25 | 12.53 | 12.82 |
Working Capital | 709.46 | 751.64 | 763.85 | 743.96 | 873.91 | 837.44 |
Book Value Per Share | 96.30 | 99.15 | 88.11 | 85.19 | 82.99 | 74.02 |
Tangible Book Value | 1,216 | 606.33 | 822.3 | 800.86 | 813.4 | 741.79 |
Tangible Book Value Per Share | 96.30 | 47.62 | 67.11 | 65.36 | 64.94 | 57.86 |
Land | - | 80.41 | 79.62 | 66.33 | 63.22 | 61.29 |
Machinery | - | 40.12 | 42.2 | 41.88 | 39.69 | 37.15 |