Ascom Holding AG (SWX:ASCN)

Ascom Holding AG Income Statement

Financials in millions CHF. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	292.1	286.7	297.3	297.4	291.5
Revenue Growth (YoY)	1.88%	-3.56%	-0.03%	2.02%	3.74%
Cost of Revenue	151.3	153.4	155.9	161.3	154.8
Gross Profit	140.8	133.3	141.4	136.1	136.7
Selling, General & Admin	89.4	96.9	95	94.6	90.5
Research & Development	31.1	28.6	26.6	26.7	29.2
Other Operating Expenses	-	0.2	-0.4	0.9	1.1
Operating Expenses	120.5	125.7	121.2	122.2	120.8
Operating Income	20.3	7.6	20.2	13.9	15.9
Interest Expense	-0.7	-0.8	-0.6	-0.6	-0.8
Interest & Investment Income	0.6	0.4	0.4	0.1	0.4
Currency Exchange Gain (Loss)	-2	-0.3	0.8	2	1.9
Other Non Operating Income (Expenses)	-0.4	-0.5	-0.6	-0.5	-0.1
EBT Excluding Unusual Items	17.8	6.4	20.2	14.9	17.3
Merger & Restructuring Charges	-	-	-	-	-0.1
Pretax Income	17.8	6.4	20.2	14.9	17.2
Income Tax Expense	2.7	2.7	2.8	3.9	3.7
Net Income	15.1	3.7	17.4	11	13.5
Net Income to Common	15.1	3.7	17.4	11	13.5
Net Income Growth	308.11%	-78.74%	58.18%	-18.52%	107.69%
Shares Outstanding (Basic)	35	36	36	36	36
Shares Outstanding (Diluted)	36	36	36	36	36
Shares Change (YoY)	-1.28%	0.30%	0.29%	-0.24%	-0.04%
EPS (Basic)	0.43	0.10	0.48	0.31	0.38
EPS (Diluted)	0.42	0.10	0.48	0.30	0.37
EPS Growth	320.00%	-79.17%	60.00%	-18.92%	105.56%
Free Cash Flow	31.6	15.6	28	7.1	9.1
Free Cash Flow Per Share	0.88	0.43	0.77	0.20	0.25
Dividend Per Share	0.200	0.100	0.300	0.200	0.200
Dividend Growth	100.00%	-66.67%	50.00%	-	-
Gross Margin	48.20%	46.49%	47.56%	45.76%	46.89%
Operating Margin	6.95%	2.65%	6.79%	4.67%	5.46%
Profit Margin	5.17%	1.29%	5.85%	3.70%	4.63%
Free Cash Flow Margin	10.82%	5.44%	9.42%	2.39%	3.12%
EBITDA	23	10.4	22.2	16.5	19
EBITDA Margin	7.87%	3.63%	7.47%	5.55%	6.52%
D&A For EBITDA	2.7	2.8	2	2.6	3.1
EBIT	20.3	7.6	20.2	13.9	15.9
EBIT Margin	6.95%	2.65%	6.79%	4.67%	5.46%
Effective Tax Rate	15.17%	42.19%	13.86%	26.17%	21.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.