Ascom Holding AG (SWX:ASCN)
5.65
+0.50 (9.71%)
Aug 4, 2026, 1:58 PM CET
Ascom Holding AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 291.9 | 292.1 | 286.7 | 297.3 | 297.4 | 291.5 | |
Revenue Growth | -0.07% | 1.88% | -3.56% | -0.03% | 2.02% | 3.74% |
Cost of Revenue | 152.3 | 151.3 | 153.4 | 155.9 | 161.3 | 154.8 |
Gross Profit | 139.6 | 140.8 | 133.3 | 141.4 | 136.1 | 136.7 |
Selling, General & Admin | 85.3 | 89.4 | 96.9 | 95 | 94.6 | 90.6 |
Research & Development | 32 | 31.1 | 28.6 | 26.6 | 26.7 | 29.2 |
Other Operating Expenses | -0.2 | 0 | 0.2 | -0.4 | 0.9 | 1.1 |
Total Operating Expenses | 117.1 | 120.5 | 125.7 | 121.2 | 122.2 | 120.9 |
Operating Income | 22.5 | 20.3 | 7.6 | 20.2 | 14 | 15.8 |
Interest Income | 0.7 | 0.6 | 0.4 | 1.2 | 2.1 | 2.9 |
Interest Expense | -1.1 | -3.1 | -1.6 | -1.2 | -1.2 | -1.5 |
Total Non-Operating Income (Expense) | -0.4 | -2.5 | -1.2 | 0 | 0.9 | 1.4 |
Pretax Income | 22.1 | 17.8 | 6.4 | 20.2 | 14.9 | 17.2 |
Provision for Income Taxes | 3.8 | 2.7 | 2.7 | 2.8 | 3.9 | 3.7 |
Net Income | 18.3 | 15.1 | 3.7 | 17.4 | 11 | 13.5 |
Net Income to Common | 18.3 | 15.1 | 3.7 | 17.4 | 11 | 13.5 |
Net Income Growth | 21.19% | 308.11% | -78.74% | 58.18% | -18.52% | 107.69% |
Shares Outstanding (Basic) | 35 | 35 | 36 | 36 | 36 | 36 |
Shares Outstanding (Diluted) | 35 | 36 | 36 | 36 | 36 | 36 |
Shares Change | -1.90% | -1.28% | 0.30% | 0.29% | -0.24% | -0.04% |
EPS (Basic) | 0.53 | 0.43 | 0.10 | 0.48 | 0.31 | 0.38 |
EPS (Diluted) | 0.52 | 0.42 | 0.10 | 0.48 | 0.30 | 0.37 |
EPS Growth | 23.81% | 320.00% | -79.17% | 60.00% | -18.92% | 105.56% |
Free Cash Flow | 24.5 | 31.6 | 15.6 | 28 | 7.1 | 9.1 |
Free Cash Flow Growth | -22.47% | 102.56% | -44.29% | 294.37% | -21.98% | -78.98% |
Free Cash Flow Per Share | 0.70 | 0.88 | 0.43 | 0.77 | 0.20 | 0.25 |
Dividends Per Share | 0.200 | 0.200 | 0.100 | 0.300 | 0.200 | 0.200 |
Dividend Growth | 0% | 100.00% | -66.67% | 50.00% | 0% | - |
Gross Margin | 47.82% | 48.20% | 46.49% | 47.56% | 45.76% | 46.90% |
Operating Margin | 7.71% | 6.95% | 2.65% | 6.79% | 4.71% | 5.42% |
Profit Margin | 6.27% | 5.17% | 1.29% | 5.85% | 3.70% | 4.63% |
FCF Margin | 8.39% | 10.82% | 5.44% | 9.42% | 2.39% | 3.12% |
EBITDA | 35.7 | 34.3 | 21.3 | 30.1 | 23.9 | 28.7 |
EBITDA Margin | 12.23% | 11.74% | 7.43% | 10.12% | 8.04% | 9.85% |
EBIT | 22.5 | 20.3 | 7.6 | 20.2 | 14 | 15.8 |
EBIT Margin | 7.71% | 6.95% | 2.65% | 6.79% | 4.71% | 5.42% |
Effective Tax Rate | 17.19% | 15.17% | 42.19% | 13.86% | 26.17% | 21.51% |