Ascom Holding AG (SWX:ASCN)
Switzerland · Delayed Price · Currency is CHF 5.33
+0.07 (1.33%)
Aug 24, 2026, 5:31 PM CET
Ascom Holding AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 291.9 | 292.1 | 286.7 | 297.3 | 297.4 | 291.5 | |
Revenue Growth | 2.56% | 1.88% | -3.56% | -0.03% | 2.02% | 3.74% |
Cost of Revenue | 152.3 | 151.3 | 153.4 | 155.9 | 161.3 | 154.8 |
Gross Profit | 139.6 | 140.8 | 133.3 | 141.4 | 136.1 | 136.7 |
Selling, General & Admin | 85.3 | 89.4 | 96.9 | 95 | 94.6 | 90.5 |
Research & Development | 32 | 31.1 | 28.6 | 26.6 | 26.7 | 29.2 |
Other Operating Expenses | -0.2 | - | 0.2 | -0.4 | 0.9 | 1.1 |
Operating Expenses | 117.1 | 120.5 | 125.7 | 121.2 | 122.2 | 120.8 |
Operating Income | 22.5 | 20.3 | 7.6 | 20.2 | 13.9 | 15.9 |
Interest Expense | - | -0.7 | -0.8 | -0.6 | -0.6 | -0.8 |
Interest & Investment Income | 2 | 0.6 | 0.4 | 0.4 | 0.1 | 0.4 |
Currency Exchange Gain (Loss) | -2 | -2 | -0.3 | 0.8 | 2 | 1.9 |
Other Non Operating Income (Expenses) | -0.4 | -0.4 | -0.5 | -0.6 | -0.5 | -0.1 |
EBT Excluding Unusual Items | 22.1 | 17.8 | 6.4 | 20.2 | 14.9 | 17.3 |
Merger & Restructuring Charges | - | - | - | - | - | -0.1 |
Pretax Income | 22.1 | 17.8 | 6.4 | 20.2 | 14.9 | 17.2 |
Income Tax Expense | 3.8 | 2.7 | 2.7 | 2.8 | 3.9 | 3.7 |
Net Income | 18.3 | 15.1 | 3.7 | 17.4 | 11 | 13.5 |
Net Income to Common | 18.3 | 15.1 | 3.7 | 17.4 | 11 | 13.5 |
Net Income Growth | 510.00% | 308.11% | -78.74% | 58.18% | -18.52% | 107.69% |
Shares Outstanding (Basic) | 34 | 35 | 36 | 36 | 36 | 36 |
Shares Outstanding (Diluted) | 34 | 36 | 36 | 36 | 36 | 36 |
Shares Change | -5.83% | -1.28% | 0.30% | 0.29% | -0.24% | -0.04% |
EPS (Basic) | 0.54 | 0.43 | 0.10 | 0.48 | 0.31 | 0.38 |
EPS (Diluted) | 0.53 | 0.42 | 0.10 | 0.48 | 0.30 | 0.37 |
EPS Growth | 561.19% | 320.00% | -79.17% | 60.00% | -18.92% | 105.56% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 24.5 | 31.6 | 15.6 | 28 | 7.1 | 9.1 |
Free Cash Flow Per Share | 0.71 | 0.88 | 0.43 | 0.77 | 0.20 | 0.25 |
Dividend Per Share | 0.200 | 0.200 | 0.100 | 0.300 | 0.200 | 0.200 |
Dividend Growth | 100.00% | 100.00% | -66.67% | 50.00% | 0% | - |
Gross Margin | 47.83% | 48.20% | 46.49% | 47.56% | 45.76% | 46.89% |
Operating Margin | 7.71% | 6.95% | 2.65% | 6.79% | 4.67% | 5.46% |
Profit Margin | 6.27% | 5.17% | 1.29% | 5.85% | 3.70% | 4.63% |
Free Cash Flow Margin | 8.39% | 10.82% | 5.44% | 9.42% | 2.39% | 3.12% |
EBITDA | 24.4 | 23 | 10.4 | 22.2 | 16.5 | 19 |
EBITDA Margin | 8.36% | 7.87% | 3.63% | 7.47% | 5.55% | 6.52% |
D&A For EBITDA | 1.9 | 2.7 | 2.8 | 2 | 2.6 | 3.1 |
EBIT | 22.5 | 20.3 | 7.6 | 20.2 | 13.9 | 15.9 |
EBIT Margin | 7.71% | 6.95% | 2.65% | 6.79% | 4.67% | 5.46% |
Effective Tax Rate | 17.20% | 15.17% | 42.19% | 13.86% | 26.17% | 21.51% |