Asmallworld AG (SWX:ASWN)
Switzerland · Delayed Price · Currency is CHF 0.6000
0.00 (0.00%)
Aug 24, 2026, 10:05 AM CET
Asmallworld AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 15.95 | 19.07 | 20.87 | 21.24 | 18.45 | 15.62 |
| 15.95 | 19.07 | 20.87 | 21.24 | 18.45 | 15.62 | |
Revenue Growth | -10.97% | -8.63% | -1.75% | 15.10% | 18.12% | 30.14% |
Cost of Revenue | 11.79 | 15.28 | 16.19 | 15.72 | 12.9 | 10.41 |
Gross Profit | 4.15 | 3.79 | 4.68 | 5.52 | 5.55 | 5.21 |
Selling, General & Admin | 0.21 | 0.21 | 0.22 | 0.22 | 0.26 | 0.39 |
Research & Development | 0.34 | 0.38 | 0.36 | 0.29 | 0.25 | 0.19 |
Amortization of Goodwill & Intangibles | 0.86 | 0.79 | 0.66 | 0.49 | 0.62 | 0.68 |
Other Operating Expenses | 2.54 | 2.18 | 2.6 | 2.81 | 2.21 | 1.6 |
Operating Expenses | 3.97 | 3.59 | 3.85 | 3.82 | 3.36 | 2.89 |
Operating Income | 0.18 | 0.2 | 0.83 | 1.7 | 2.19 | 2.32 |
Interest Expense | -0.08 | -0.13 | -0.13 | -0.3 | -0.22 | -0.13 |
Interest & Investment Income | - | 0.07 | 0.3 | 0.27 | 0 | 0 |
Currency Exchange Gain (Loss) | -0.15 | -0.15 | -0.04 | 0.14 | -0.03 | 0.16 |
Other Non Operating Income (Expenses) | 0.03 | 0.03 | -0.12 | 0.01 | -0.23 | -0.45 |
EBT Excluding Unusual Items | -0.03 | 0.02 | 0.84 | 1.81 | 1.71 | 1.91 |
Merger & Restructuring Charges | -0.14 | -0.14 | -0.13 | -0.11 | -0.12 | -0.12 |
Pretax Income | -0.16 | -0.12 | 0.72 | 1.7 | 1.6 | 1.78 |
Income Tax Expense | 0.11 | 0.11 | 0.21 | 0.16 | 0.14 | 0.2 |
Net Income | -0.28 | -0.22 | 0.51 | 1.53 | 1.45 | 1.58 |
Net Income to Common | -0.28 | -0.22 | 0.51 | 1.53 | 1.45 | 1.58 |
Net Income Growth | - | - | -66.62% | 5.46% | -7.84% | 140.38% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 12 | 12 | 11 |
Shares Outstanding (Diluted) | 14 | 14 | 15 | 13 | 12 | 12 |
Shares Change | -4.97% | -5.73% | 18.14% | 5.12% | 2.43% | 1.33% |
EPS (Basic) | -0.02 | -0.02 | 0.04 | 0.13 | 0.13 | 0.14 |
EPS (Diluted) | -0.03 | -0.02 | 0.03 | 0.12 | 0.12 | 0.13 |
EPS Growth | - | - | -75.00% | 0% | -7.69% | 125.23% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2.29 | 1.54 | -0.55 | 1.89 | 2.33 | 4.14 |
Free Cash Flow Per Share | 0.17 | 0.11 | -0.04 | 0.15 | 0.19 | 0.34 |
Gross Margin | 26.03% | 19.88% | 22.44% | 25.99% | 30.08% | 33.34% |
Operating Margin | 1.12% | 1.06% | 3.97% | 7.99% | 11.87% | 14.87% |
Profit Margin | -1.73% | -1.16% | 2.45% | 7.22% | 7.88% | 10.09% |
Free Cash Flow Margin | 14.34% | 8.09% | -2.65% | 8.91% | 12.64% | 26.47% |
EBITDA | 0.33 | 0.28 | 0.9 | 1.72 | 2.43 | 2.57 |
EBITDA Margin | 2.07% | 1.49% | 4.30% | 8.09% | 13.17% | 16.46% |
D&A For EBITDA | 0.15 | 0.08 | 0.07 | 0.02 | 0.24 | 0.25 |
EBIT | 0.18 | 0.2 | 0.83 | 1.7 | 2.19 | 2.32 |
EBIT Margin | 1.12% | 1.06% | 3.97% | 7.99% | 11.87% | 14.87% |
Effective Tax Rate | - | - | 28.60% | 9.60% | 8.92% | 11.40% |
Revenue as Reported | 18.13 | 21.54 | 20.93 | 21.29 | 18.2 | 15.43 |
Advertising Expenses | - | 0.05 | 0.06 | 0.07 | 0.13 | 0.24 |