Basellandschaftliche Kantonalbank (SWX: BLKB)

BLKB Income Statement

Financials in millions CHF. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Interest Income on Loans	712.31	636.72	310.26	268.07	288.58	309.24
Interest Income on Investments	0.85	2.25	5.53	5.46	8.74	13.38
Total Interest Income	713.17	638.97	315.79	273.53	297.32	322.62
Interest Paid on Deposits	375.75	305.25	24.6	-6.15	21.77	53.53
Net Interest Income	337.42	333.72	291.19	279.68	275.55	269.09
Net Interest Income Growth (YoY)	8.46%	14.61%	4.12%	1.50%	2.40%	-0.27%
Income From Trading Activities	24.87	24.52	22.43	17.93	18.04	17.36
Gain (Loss) on Sale of Investments	10.35	9.55	5.84	4.51	3.39	8.74
Gain (Loss) on Sale of Equity Investments	3.01	2.61	2.07	2.11	-	-
Other Non-Interest Income	89.72	86.75	78.74	82.57	76.08	67.11
Total Non-Interest Income	131.41	126.64	110.72	108.81	98.99	94.91
Non-Interest Income Growth (YoY)	18.99%	14.38%	1.76%	9.92%	4.30%	3.79%
Revenues Before Loan Losses	468.83	460.37	401.91	388.48	374.54	364
Provision for Loan Losses	2.06	1.82	-0.65	2.88	18.79	1.82
Revenue	466.77	458.55	402.56	385.6	355.75	362.18
Revenue Growth (YoY)	9.77%	13.91%	4.40%	8.39%	-1.78%	1.03%
Salaries and Employee Benefits	157.84	151.73	134.52	122.23	112.81	107.13
Occupancy Expenses	26.45	26.45	30.35	22.42	19.64	19.36
Selling, General & Administrative	92.38	88.46	78.88	74.06	65.03	64.6
Other Non-Interest Expense	39.25	44.75	32.34	38.36	20.25	34.95
Total Non-Interest Expense	315.91	311.38	276.08	257.07	217.72	226.04
EBT Excluding Unusual Items	150.86	147.17	126.48	128.53	138.03	136.14
Other Unusual Items	0.75	0.93	0.78	0.36	1.3	2.35
Pretax Income	151.61	148.1	127.25	128.89	139.32	138.49
Income Tax Expense	-4.73	-4.41	-2.94	-1.45	1.19	1.68
Net Income	156.34	152.51	130.19	130.34	138.14	136.82
Net Income to Common	156.34	152.51	130.19	130.34	138.14	136.82
Net Income Growth	10.72%	17.14%	-0.12%	-5.64%	0.96%	1.76%
Basic Shares Outstanding	-	2	2	2	2	2
Diluted Shares Outstanding	-	2	2	2	2	2
Shares Change (YoY)	-	-0.15%	-0.03%	-0.06%	0.02%	-0.20%
EPS (Basic)	-	70.57	60.15	60.21	63.77	63.17
EPS (Diluted)	-	70.57	60.15	60.21	63.77	63.17
EPS Growth	-	17.32%	-0.09%	-5.58%	0.94%	1.96%
Dividend Per Share	-	40.000	35.000	35.000	35.000	35.000
Dividend Growth	-	14.29%	0%	0%	0%	0%
Effective Tax Rate	-	-	-	-	0.85%	1.21%

Source: S&P Capital IQ. Banks template. Financial Sources.